Loading...
HomeMy WebLinkAbout1982-20 AMENDMENT to Bylaw1783-13 (Local Improvement - Scandia Water & Waste Water Upgrades) COUNTY OF NEWELL PROVINCE OF ALBERTA BYLAW No. 1982-20 BEING a bylaw of the County of Newell in the Province of Alberta, to amend Bylaw 1783-13. WHEREAS Bylaw 1783-13 is a bylaw authorizing the County of Newell to impose a local improvement tax levy in respect of benefitting owners to pay for the "Hamlet of Scandia Water and Waste Water Upgrades" local improvement project. And WHEREAS changes have been made to the parcels description, NOW THEREFORE, under the authority and subject to the provisions of the Municipal Government Act, Statutes of Alberta, Chapter M-26, 2000, as amended, the Council of the County of Newell in the Province of Alberta duly assembled does hereby enact the following: 1. Bylaw 1783-13, a bylaw authorizing the Council of the County of Newell to impose a local improvement tax improvement tax levy in respect of benefitting owners to pay for the "Hamlet of Scandia Water and Waste Water Upgrades" local improvement project, be amended by replacing Schedule B with the Schedule attached to this amending bylaw. 2. Bylaw 1783-13 is hereby amended. 3. This bylaw shall come into effect upon third and final reading hereof. March 19, 2020 MOVED BY COUNCILLOR CLARENCE AMULUNG that Bylaw 1982-20 receive first reading. MOTION CARRIED March 19, 2020 MOVED BY COUNCILLOR WAYNE HAMMERGREN that Bylaw 1982-20 receive second reading. MOTION CARRIED March 19, 2020 MOVED BY COUNCILLOR ANNE MARIE PHILIPSEN that consent be given for Bylaw 1982-20 to receive third reading this 191h day of March 2020. MOTION CARRIED UNANIMOUSLY March 19, 2020 MOVED BY COUNCILLOR HUBY KALLEN that Bylaw 1982-20 receive third and final reading. MOTION CARRIED Reeve—Molly Douglass Chief Administrative Officer—Kevin Stephenson SCHEDULE "A" TO BYLAW NO. 1783-13 Annual Levy for the "Hamlet of Scandia Water and Waste Water Upgrades" Local Improvement Project 1. Total Number of Parcels: 80 2. Total Special Assessment Against All Serviced Properties: $721,064 3. Total Special Assessment Per Service (Parcel): $9,013.30 4. Annual Unit Rate Per Service: $647.59 (To be payable for a period of TWENTY (20) years — calculated at 3.802%) 5. Total Yearly Assessment Against All Benefiting Parcels: $51,807.06 Scandia Water Waste Water Upgrades Schedule B PREPAID LOCAL ANNUAL L.I. FINAL COST ROLL# PLAN BLK LOT # IMPROVE PAYMENT OVER 20 YEARS 546200 6657FJ PCL"X" PARK 1 $ 9,013.30 $ 647.59 $ 12,951.77 546300 9310544 1 1 (WTP) 1 $ 9,013.30 $ 647.59 $ 12,951.77 546501 NE 19-15-15-W4 1 $ 9,013.30 $ 647.59 $ 12,951.77 546900 SE 19-15-15-W4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1132300 2105FB 3 1 &pt 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1132500 2105FB 3 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 1132900 2105FB 3 6 1 $ 9,013.30 $ 647.59 $ 12,951.77 1133100 2105FB 3 9 1 $ 9,013.30 $ 647.59 $ 12,951.77 1133300 2105FB 3 11 1 $ 9,013.30 $ 647.59 $ 12,951.77 1133600 2105FB 3 14 1 $ 9,013.30 $ 647.59 $ 12,951.77 1133700 2105FB D 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134000 7510442 1 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134100 7510442 1 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134200 7510442 1 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134300 7510442 1 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134400 7510442 1 5 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134500 7510442 1 6 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134600 7510442 1 7 1 $ 9,013.30 $ 647.59 $ 12,951.77 1134700 7510442 1 8 1 $ 9,013.30 $ 647.59 $ 12,951.77 1135600 0915230 5 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1135800 4111 EA 2 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1136100 4111 EA 2 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1136300 4111 EA 2 7 1 $ 9,013.30 $ 647.59 $ 12,951.77 1136800 4111 EA 2 12 1 $ 9,013.30 $ 647.59 $ 12,951.77 1137200 4111 EA 2 13 1 $ 9,013.30 $ 647.59 $ 12,951.77 1137300 1810479 5 3 2 $ 18,026.60 $ 11295.18 $ 51,807.06 1138000 4111 EA 2 R 1 $ 9,013.30 $ 647.59 $ 12,951.77 1161500 7811389 1 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1161600 7811389 1 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1161700 7811389 1 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 1161800 7811389 1 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1161900 7811389 1 5 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162000 7811389 1 6 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162100 7811389 1 7 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162200 7811389 1 8 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162300 7811389 1 9 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162400 7811389 1 10 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162500 7811389 1 11 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162600 7811389 1 12 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162700 7811389 2 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162800 7811389 2 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1162900 7811389 2 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 11639001 7811389 2 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164000 7811389 2 5 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164100 7811389 2 6 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164200 7811389 2 7 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164300 7811389 2 8 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164400 7811389 2 9 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164500 7811389 2 10 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164600 7811389 2 11 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164700 7811389 2 12 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164800 7811389 2 13 1 $ 9,013.30 $ 647.59 $ 12,951.77 1164900 7811389 2 14 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165000 7811389 2 15 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165100 7811389 2 16 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165200 7811389 2 17 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165300 7811389 3 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165400 7811389 3 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165500 7811389 3 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165600 7811389 3 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1165700 7811389 3 5 1 $ 9,013.30 $ 647.59 $ 12,951.77 11658001 7811389 3 6 1 $ 9,013.301 $ 647.59 $ 12,951.77 11659001 7811389 3 7 1 $ 9,013.301 $ 647.59 $ 12,951.77 11660001 7811389 1 1 1 1 R 1 $ 9,013.301 $ 647.59 $ 12,951.77 Page 1of 2 Scandia Water Waste Water Upgrades Schedule B 1166100 7811389 2 2 R 1 $ 9,013.30 $ 647.59 $ 12,951.77 1166200 7811389 2 3 R 1 $ 9,013.30 $ 647.59 $ 12,951.77 1166300 7811389 3 2 U 1 $ 9,013.30 $ 647.59 $ 12,951.77 1166400 7811389 3 3 U 1 $ 9,013.30 $ 647.59 $ 12,951.77 1166500 7811389 1 1 U 1 $ 9,013.30 $ 647.59 $ 12,951.77 11707001 8111737 1 9 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1170800 8111737 1 10 1 $ 9,013.30 $ 647.59 $ 12,951.77 1170900 8111737 1 11 1 $ 9,013.30 $ 647.59 $ 12,951.77 1171000 8111737 1 12 1 $ 9,013.30 $ 647.59 $ 12,951.77 1179600 8210126 1 1 1 $ 9,013.30 $ 647.59 $ 12,951.77 1179700 8210126 1 2 1 $ 9,013.30 $ 647.59 $ 12,951.77 1179800 8210126 1 3 1 $ 9,013.30 $ 647.59 $ 12,951.77 1179900 8210126 1 4 1 $ 9,013.30 $ 647.59 $ 12,951.77 1180000 8210126 1 5 1 $ 9,013.30 $ 647.59 $ 12,951.77 1180200 8210822 2 24 PUL 1 $ 9,013.30 $ 647.59 $ 12,951.77 TOTALS 80 $ 694,024.10 $ 49,864.30 $ 1,023,189.44 Total Project Cost: $ 721,064.00 Total# Benefiting Parcels: 80 Pre-Payment Cost: $ 9,013.30 Interest Rate: 3.802% Term in Years: 20 Total Annual Payment Per year: $ 51,807.06 Cost Per Year: $ 647.59 Savings per Parcel: $ 3,938.47 Page 2of 2