Loading...
HomeMy WebLinkAbout1987-20 AMENDMENT to Bylaw 1787-13 (Local Improvement - Rolling Hills Lift Station Replacement) COUNTY OF NEWELL PROVINCE OF ALBERTA BYLAW No. 1987-20 BEING a bylaw of the County of Newell in the Province of Alberta, to amend Bylaw 1787-13. WHEREAS Bylaw 1787-13 is a bylaw authorizing the Council of the County of Newell to impose a local improvement tax in respect of all lands that directly benefit from the "Hamlet of Rolling Hills Lift Station Replacement" local improvement project, AND WHEREAS changes have been made to the parcel description, NOW THEREFORE, under the authority and subject to the provisions of the Municipal Government Act, Statutes of Alberta, Chapter M-26, 2000, as amended, the Council of the County of Newell in the Province of Alberta duly assembled does hereby enact the following: Bylaw 1787-13, a bylaw authorizing the Council of the County of Newell to impose a local improvement tax in respect of all lands that directly benefit from the "Hamlet of Rolling Hills Lift Station Replacement" local improvement project, be amended by replacing Schedule B with the schedule attached to this amending bylaw. Bylaw 1787-13 is hereby amended. Bylaw 1821-15 is hereby rescinded. This bylaw shall come into effect upon third and final reading hereof. March 19, 2020 MOVED BY COUNCILLOR HUBY KALLEN that Bylaw 1987-20 receive first reading. MOTION CARRIED March 19, 2020 MOVED BY COUNCILLOR ELLEN UNRUH that Bylaw 1987-20 receive second reading. MOTION CARRIED March 19, 2020 MOVED BY COUNCILLOR BRIAN DE JONG that consent be given for Bylaw 1987-20 to receive third reading this 191h day of March 2020. MOTION CARRIED UNANIMOUSLY March 19, 2020 MOVED BY COUNCILLOR LIONEL JUSS that Bylaw 1987-20 receive third and final reading. MOTION CARRIED Reeve—Molly Douglass Chief Administrative Officer—Kevin Stephenson SCHEDULE "A" TO BYLAW NO. 1787-13 Annual Levy for the "Hamlet of Rolling Hills Lift Station Replacement" Local Improvement Project 1. Total Number of Parcels: 169 2. Total Special Assessment Against All Serviced Properties: $183,076 3. Total Special Assessment Per Service (Parcel): $1,083.29 4. Annual Unit Rate Per Service: $77.83 (To be payable for a period of TWENTY (20) years — calculated at 3.802%) 5. Total Yearly Assessment Against All Benefiting Parcels: $13,153.66 ROLLING HILLS LIFT STATION REPLACEMENT SCHEDULE B PREPAID ANNUAL L.I. FINAL COST ROLL# PLAN BLK LOT # LOCAL PAYMENT OVER 20 YEARS IMPROVE 246002 1 $ 1,083.29 $ 77.83 $ 1,556.65 246003 9010896 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 250805 1160HC PCL A 1 $ 1,083.29 $ 77.83 $ 1,556.65 250806 1 $ 1,083.29 $ 77.83 $ 1,556.65 250809 9110029 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 250812 0111162 8 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 250813 0111162 8 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 250814 0111162 8 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 250815 0111162 8 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 250816 0111162 8 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 250817 0111162 8 6 1 $ 1,083.29 $ 77.83 $ 1,556.65 250818 0111162 8 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 250820 1011175 10 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1124900 152FK 5 A 1 $ 1,083.29 $ 77.83 $ 1,556.65 1124901 152FK 5 A 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125001 0412354 5 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125002 0412354 5 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125100 152FK 5 C 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125200 152FK 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125300 2123FB 1 1 S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125400 2123FB 1 1 N 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125500 2123FB 1 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125600 2123FB 1 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125601 2123FB 1 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125700 2123FB 1 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1125800 2123FB 1 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126300 2123FB 1 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126400 2123FB 1 A 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126500 2123FB 1 B 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126600 2123FB 1 79 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126601 2123FB 1 78 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126800 2123FB 1 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1126900 2123FB 1 11 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127000 2123FB 1 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127100 2123FB 1 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127201 0512907 1 19 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127202 0512907 1 20 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127400 2123FB 1 16 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127600 2123FB 2 S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127700 2123FB 2 T 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127800 2123FB 2 T S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1127900 2123FB 3 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128000 2123FB 3 2 1 $ 1,083.29 $ 77.83 $ 11556.65 1128100 2123FB 3 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128200 2123FB 3 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128300 2123FB 3 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128400 2123FB 3 6 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128500 2123FB 3 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128600 2123FB 3 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1128800 2123FB 3 9 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129000 2123FB 3 11 1 7 1,083.29 $ 77.83 $ 1,556.65 21/02/2020 1 ROLLING HILLS LIFT STATION REPLACEMENT SCHEDULE B PREPAID ANNUAL L.I. FINAL COST ROLL# PLAN BLK LOT # LOCAL PAYMENT OVER 20 YEARS IMPROVE 1129100 2123FB 3 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129200 2123FB 3 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129300 2123FB 3 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129600 2123FB X 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129601 2123FB X 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129700 2123FB Y - 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129800 4945FW 7 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1129900 4945FW 7 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130100 4945FW 7 34 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130200 4945FW 7 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130300 4945FW 7 6 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130400 4945FW 7 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130500 4945FW 7 89 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130700 5280FK 6 S 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1130801 5280FK 6 N 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131100 5280FK 6 45 S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131101 1810293 6 28 2 $ 2,166.58 $ 155.66 $ 6,226.58 1131102 5280FK 6 4 N 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131300 5280FK 6 7 S 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131400 5280FK 6 7 N 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131500 5280FK 6 9 N 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131600 5280FK 6 9 S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131601 5280FK 6 10 S 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131902 0511457 6 24 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131903 0710665 6 25 1 $ 1,083.29 $ 77.83 $ 1,556.65 1131904 0710665 6 26 1 $ 1,083.29 $ 77.83 $ 1,556.65 1132000 5280FK 6 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1132101 0211780 6 19 1 $ 1,083.29 $ 77.83 $ 1,556.65 1132102 0211780 6 20 1 $ 1,083.29 $ 77.83 $ 1,556.65 1132200 5280FK 6 16 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145000 7410502 2 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145100 7410502 2 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145200 7410502 2 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145300 7410502 2 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145401 0613933 2 17 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145600 7410502 2 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145700 7410502 2 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145800 7410502 2 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 1145900 7410502 2 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1146000 7410502 2 11 1 $ 1,083.29 $ 77.83 $ 1,556.65 1146100 7410502 2 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1146200 7410502 2 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1146300 7410502 2 14 1 $ 1,083.29 $ 77.83 $ 11556.65 1146400 7410502 2 15 1 $ 1,083.29 $ 77.83 $ 1,556.65 1146500 7410502 2 16 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171100 8210258 1 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171200 8210258 1 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171300 8210258 1 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171400 8210258 1 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171500 8210258 1 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171600 1811989 1 27 2 $ 2,166.58 $ 155.66 $ 6,226.58 21/02/2020 2 ROLLING HILLS LIFT STATION REPLACEMENT SCHEDULE B PREPAID ANNUAL L.I. FINAL COST ROLL# PLAN BLK LOT # LOCAL PAYMENT OVER 20 YEARS IMPROVE 1171800 8210258 1 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1171900 8210258 1 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172000 8210258 1 1011 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172200 8210258 1 1213 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172400 8210258 1 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172500 8210258 1 15 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172600 8210258 1 16 MR 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172700 8210258 2 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172800 8210258 2 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1172900 8210258 2 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173001 0513333 2 26 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173200 8210258 2 6 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173300 8210258 2 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173400 8210258 2 8 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173500 8210258 2 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173600 8210258 2 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173700 8210258 2 11 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173800 8210258 2 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1173900 8210258 2 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1174000 8210258 2 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1174100 8210258 2 15 1 $ 1,083.29 $ 77.83 $ 1,556.65 1174200 8210258 2 1617 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175100 8210258 2 25 MR 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175200 8210258 3 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175300 8210258 3 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175400 8210258 3 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175500 8210258 3 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175600 8210258 3 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175700 8210258 3 6 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175800 8210258 3 7 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175901 0012153 3 15 1 $ 1,083.29 $ 77.83 $ 1,556.65 1175902 0012153 3 16 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176000 8210258 3 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176100 8210258 3 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176200 8210258 3 11 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176300 8210258 3 12 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176400 8210258 3 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176500 8210258 3 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176600 8210258 4 1 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176700 8210258 4 2 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176800 8210258 4 3 1 $ 1,083.29 $ 77.83 $ 1,556.65 1176900 8210258 4 4 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177000 8210258 4 5 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177400 8210258 4 9 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177500 8210258 4 10 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177600 8210258 4 11 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177800 8210258 4 13 1 $ 1,083.29 $ 77.83 $ 1,556.65 1177900 8210258 4 14 1 $ 1,083.29 $ 77.83 $ 1,556.65 1178000 8210258 4 15 1 $ 1,083.29 $ 77.83 $ 1,556.65 1178100 8210258 4 16 1 $ 1,083.29 $ 77.83 $ 1,556.65 21/02/2020 3 ROLLING HILLS LIFT STATION REPLACEMENT SCHEDULE B PREPAID ANNUAL L.I. FINAL COST ROLL# PLAN BLK LOT # LOCAL PAYMENT OVER 20 YEARS IMPROVE 1178500 8210258 4 20 1 $ 1,083.29 $ 77.83 $ 1,556.65 1180400 8211670 1 17 1 $ 1,083.29 $ 77.83 $ 1,556.65 1180500 8211670 1 18 1 $ 1,083.29 $ 77.83 $ 1,556.65 1199000 9611596 3 17 1 $ 1,083.29 $ 77.83 $ 1,556.65 1199100 9611596 3 18 1 $ 1,083.29 $ 77.83 $ 1,556.65 1199200 9611596 3 19 1 $ 1,083.29 $ 77.83 $ 1,556.65 1199500 9810490 1 17 1 $ 1,083.29 $ 77.83 $ 1,556.65 1199600 9810490 1 18 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200100 9910314 6 17 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200200 9910314 6 18 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200300 9912447 4 33 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200400 9912447 4 34 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200500 9913415 4 31 1 $ 1,083.29 $ 77.83 $ 1,556.65 1200600 9913415 4 32 1 $ 1,083.29 $ 77.83 $ 1,556.65 1201000 0312740 6 PH 1 $ 1,083.29 $ 77.83 $ 1,556.65 TOTALS 169 $ 183,076.00 $ 13,153.66 $ 269,299.78 Total Project Cost: $ 183,076.00 Total#Benefiting Parcels: 169 Pre-Payment Cost: $ 1,083.29 Interest Rate: 3.802% Term in Years: 20 Total Annual Payment Per year: $ 13,153.66 Cost Per Parcel Per Year: $ 77.83 21/02/2020 4