Loading...
HomeMy WebLinkAbout2023-04-06 2023 Budget Narrative (Final)2023 FINAL BUDGETCOUNTY OF NEWELL COUNTY OF NEWELL, ALBERTA, CANADA Table of Contents INTRODUCTION ............................................................................................................................................................. 3 GFOA Award for Distinguished Budget Presentation 3 Community Profile 5 Organization Profile 6 Vision, Mission & Guiding Principles 7 Strategic Priorities & Strategies 7 Budget Policy and Principles 7 Accounting Practices 8 EXECUTIVE SUMMARY ................................................................................................................................................. 10 Budget Planning Priorities and Issues 11 Budget Highlights 12 Revenues 13 Expenditures 15 Staffing Summary 19 Tangible Capital Assets Summary 20 Debt Summary 21 Restricted Surplus Summary 22 BUDGET BY FUNCTION ................................................................................................................................................ 24 General Government 25 Legislative 26 Administration 29 Corporate Safety 34 Police Services 37 Fire & Emergency Services 38 Bylaw Enforcement 42 Fleet Services 44 Roads, Streets, Walks & Lighting 46 Airport 51 Water 52 Wastewater 55 Waste Management 57 Family and Community Support Services (FCSS) 58 Planning & Development 59 Agricultural Services 62 Community Services 66 Economic Development 68 Recreation 69 Parks & Programs 70 Library & Culture 72 APPENDICES ................................................................................................................................................................. 73 Appendix I – 2023 Tangible Capital Asset Budget Items 74 Appendix II – Financial Plan (MGA 283.1) 78 Appendix III – 10 Year Capital Plan (MGA 283.1) 79 Appendix IV – Strategic Priorities 80 Appendix V – Glossary 81 Appendix VI – Acronyms 83 Produced by the Finance Department in cooperation with all County departments. The County of Newell 2023 Budget is available online at www.countyofnewell.ab.ca. COUNTY OF NEWELL | 2023 FINAL BUDGET 2 INTRODUCTION GFOA Award for Distinguished Budget Presentation The Government Finance Officers Association of the United States and Canada (GFOA) presented a Distinguished Budget Presentation Award to the County of Newell for the Annual Budget beginning January 1, 2022. In order to receive this award, a governmental unit must publish a budget document that meets program criteria as a policy document, as an operations guide, as a financial plan, and as a communications device. This award is valid for a period of one year only. We believe our current budget continues to conform to program requirements, and we are submitting it to GFOA to determine its eligibility for another award. COUNTY OF NEWELL | 2023 FINAL BUDGET 3 COUNTY OF NEWELL | 2023 FINAL BUDGET 4 Community Profile Population (2021): 7,465 Decrease in population (from 2016): 0.8% Median Age: 39 Unemployment rate (2021): 8.6% Median Household Income (2020): $92,000 Number of Farms: 727 The County of Newell is a rural municipality located central to Calgary, Medicine Hat and Lethbridge with less than 190 kilometers of separation between each city. The County is a growing transportation hub with the TransCanada Highway #1 and Highway #36 intersecting within our boundaries. CPKC Rail’s mainline runs through the County, on its track from Montreal to Vancouver. Our geographical position provides ease of access to the oil sands to the north and the United States to the south, creating an ideal trade location for businesses. The population of the Newell region, inclusive of our urban counterparts, is over 25,000. The largest urban communities in the region are the City of Brooks and the Town of Bassano. The County has positive working relationships with our urban neighbors, which improves the quality of services provided to all of our residents. The County is home to the Eastern Irrigation District (EID) which provides an extensive water supply, storage, and drainage network throughout the region. Water diverted from the Bow River at the Bassano Dam provides for irrigated agriculture, industrial, household and livestock use, as well as many recreational opportunities and enhanced environmental conditions. The County has a dynamic and diverse economy historically driven by three pillars: Agriculture; Oil and Gas; and Tourism. There are approximately 500 primary agricultural producers in the County, and approximately 1,500 non-agricultural business enterprises within the footprint of the Newell area. The region boasts extraordinary crop quality with over 300,000 acres of irrigated farmland, 600,000 acres of cultivated dry land farming and 600,000 acres of native and improved rangeland. The region is home to some of the most profitable farmers in Alberta. The County has one of Alberta’s most active natural gas fields. There are roughly 20,400 wells in the County, which accounts for half of all gas wells in Alberta, and 9% of all gas wells in Alberta. The state of the North American natural gas industry, combined with the advanced age of many of the gas wells in the County, has resulted in reduced economic activity within the region and a reduction in assessment values and related tax revenues. A fourth sector, utility scale renewable energy facilities, is beginning to emerge within the County with solar projects at varying stages that range from application submitted through to fully constructed operational facilities. Key tourism anchors include Lake Newell - one of Canada's largest man-made lakes, Dinosaur Provincial Park - a UNESCO World Heritage Site, and recreation activity as diverse as golfing, boating, camping, fishing, hunting, and wildlife watching. Top 10 Taxpayers: 1 – Torxen Energy Ltd. 2 – Canadian Natural Resources Ltd. 3 – Nova Gas Transmission Ltd. 4 – ATCO Electric Ltd. 5 – JBS Food Canada ULC. 6 – Cardinal Energy Ltd. 7 – Altalink Management Ltd. 8 – Cor4 Oil Corp. 9 – Foothills Pipelines Ltd. 10 – Inter Pipeline Ltd. COUNTY OF NEWELL | 2023 FINAL BUDGET 5 Organization Profile County Council The Council of the County of Newell represents the citizens of the County and provides leadership as the legislative and policy-making body for the organization. Council is comprised of 10 Councillors who are elected for a four-year term. The office of Reeve is elected from within Council during the annual Organizational Meeting. Reeve: Arno Doerksen (Division 9) Deputy Reeve: Kelly Christman (Division 6) Councillors: Dan Short (Division 1) Greg Skriver (Division 5) Adena Skanderup (Division 2) Ellen Unruh (Division 7) Lynette Kopp (Division 3) Amanda Philpott (Division 8) Holly Johnson (Division 4) Neil Johnson (Division 10) Management Team The Chief Administrative Officer (CAO) leads a management team responsible for providing recommendations to Council and coordinating the day-to-day operations of staff. The management team also provides vision and leadership in the annual development and implementation of Council initiatives. The management team consists of the positions illustrated below. Electorate Council Chief Adminstra�ve Officer Execu�ve Assistant Director of Corporate Services Manager of Corporate Safety Services Newell Regional Fire Chief Director of Municipal Services Manager of Opera�ons Manager of Planning, Development & Engineering Services Director of Agricultural Services Manager of Agricultural Services Director of Informa�on & Technology COUNTY OF NEWELL | 2023 FINAL BUDGET 6 Vision, Mission & Guiding Principles Vision To encourage and support sustainable growth and quality of life. Mission The County of Newell, through leadership and policy, provides services, structure and stability. Guiding Principles 1. Seeking cooperation with individuals, governments, and organizations 2. Planning for the future growth and development of the municipality 3. Striving for the long-term financial stability of the municipality 4. Supporting the development and sustainability of a strong infrastructure 5. Providing services in a consistent and efficient manner 6. Preserving land for agricultural use 7. Promoting open communication between staff, Council and the public Strategic Priorities & Strategies Corporate Strategic Priorities (see Appendix IV) are established by Council and Administration, with reference to the County’s guiding principles, following each municipal election. These priorities are summarized and tracked through the Corporate Strategic Priorities Chart which is reviewed during regular Council meetings monthly and updated as necessary as part of the annual budget process, regular Council meetings or quarterly Committee of the Whole meetings. Budget Policy and Principles Budget Process On an annual basis, Council considers a proposed operating budget and a ten-year capital forecast and adopts the operating and capital budgets for the coming year. The budget process involves Council, department heads, staff, and the public, and considers current economic conditions, Provincial Government policy changes and service needs within the County. Strategic priorities (Appendix IV), as set by Council and management, directly influence the budget process. In December, Council approves an interim budget which is in effect for part of the coming year. The final budget is typically approved early in April after final assessment and requisition amounts are known. July 5, 2022 Council direction provided at budget planning meeting September 30, 2022 Deadline for departmental budget submissions to Finance for review October 31, 2022 Draft budget issued for Council review November 14, 2022 Council review of interim budget with Senior Management December 8, 2022 Council approval of interim budget February 28, 2023 Property assessment is finalized April 6, 2023 Council approval of final budget After the budget is adopted by Council, expenditures are controlled against budget by formal purchasing policies and financial systems designed specifically to prevent budget overruns. If Council approves additional expenditures during the year the additional spending becomes an approved budget variance. COUNTY OF NEWELL | 2023 FINAL BUDGET 7 Balanced Budget In accordance with the Municipal Government Act, the County is required to have a balanced budget. Expenditures may not exceed the total of revenues, transfers from restricted surplus, and proceeds from debt. Financial performance is monitored through budget variance analysis at the functional level, which is available to management on a daily basis, as well as financial information packages which are provided to Council on a quarterly basis. Policies The County has policies in place which work together to provide for the long-term financial stability of the County. These policies govern expenditures, investments, tangible capital assets, restricted surplus funds and the collection of revenues. Hyperlinks to these policies are included below. Purchasing Policy The County ensures that consistent procedures are followed for purchases through Purchasing Policy 2018-PAD-051 which sets expenditure limits for the County. The policy ensures that items purchased have been approved through the budget process or by separate resolution of Council. Investment Policy The County’s savings are invested in accordance with Investment Policy 2021-PAD-032. The objectives of this policy include, the preservation of capital, maintenance of liquidity, and the realization of a competitive rate of return. Municipal investments are governed by restrictive legislation under the Municipal Government Act. The County’s investment policy meets all of these requirements. Tangible Capital Assets Policy Tangible capital assets are defined as assets having a useful life that extends beyond one fiscal year, are used on a continual basis, are not for resale in the ordinary course of operations and are held for use in the production or supply of County goods and services. The County’s Tangible Capital Assets Policy POL-002-22 follows Public Sector Accounting Standards when accounting for and reporting tangible capital assets in its financial statements. Restricted Surplus Policy The County has established specific restricted surplus funds, through Restricted Surplus Policy POL-014-23 to provide for emergent financial needs, stabilize tax rates, set aside funds for the replacement of vehicles, machinery, equipment, infrastructure and facilities, and to minimize its financing needs. Maintaining financial health and stability is the guiding principle behind this policy. Collection of Overdue Receivables Policy The Collection of Overdue Receivables Policy 2021-PAD-019 is designed to ensure the timely collection of the County’s revenues which is critical to ensuring expenditure obligations for providing services can be met. Accounting Practices The accounting practices of the County conform to Canadian Generally Accepted Accounting Principles for local governments and the Consolidated Financial Statements are prepared using the accrual basis of accounting in accordance with Canadian Public-Sector Accounting Standards. The accrual basis of accounting records revenue as it is earned and measurable. Expenses are recognized as they are incurred and measurable based upon receipt of goods or services and/or the legal obligation to pay. The current year budget has been prepared on this basis. Funds from external parties and earnings thereon restricted by agreement or legislation are accounted for as deferred revenue until used for the purpose specified. COUNTY OF NEWELL | 2023 FINAL BUDGET 8 The County reports based on one main operating fund. Revenues and expenses are shown on a segmented basis, based upon functional services provided by the County, in Schedule 1 of the annual audited financial statements. Capital transactions are shown in the Statement of Cash Flows with supporting schedules that provide detail for the capital transactions. Tangible capital assets are recorded at cost which includes all amounts that are directly attributable to acquisition, construction, development, or betterment of the asset. The cost, less residual value, of the tangible capital assets is amortized on a straight-line basis over the estimated useful life of the tangible capital assets. COUNTY OF NEWELL | 2023 FINAL BUDGET 9 EXECUTIVE SUMMARY The Municipal Government Act requires Council to adopt a budget for each calendar year. This document provides the supporting information for the 2023 Final Budget, which was approved by Council on April 6, 2023. Municipal governments are required by law to have balanced budgets. Current revenue, including transfers from restricted surplus and proceeds from debt, must be sufficient to support current expenditures. The 2023 Final Budget includes a net transfer of $4.1 million from restricted surplus to balance the budget. Budget Summary – Expenses by Function COUNTY OF NEWELL | 2023 FINAL BUDGET 10 Budget Summary– Expenses by Object Budget Planning Priorities and Issues Service Levels: The 2023 budget places priority on maintaining current service levels for most of the services provided by the County and appropriate levels of re-investment in the County’s infrastructure. The Coyote Control Incentive Program, which was suspended in 2021 and 2022 as a cost cutting measure, will return for 2023. Enhancing communication and community engagement is proposed with the addition of a full-time Communications Coordinator. Provincial Policy Changes: Potential policy changes at the Provincial level have been considered throughout the budget process. In 2020 the Province announced a three-year property tax exemption for new wells and pipelines to incent new development activity. In past years the County would include a conservative amount of well drilling tax revenue in its annual budget, this was removed beginning in 2021 inclusive of all forecast years. Although this COUNTY OF NEWELL | 2023 FINAL BUDGET 11 represented a small portion of the overall budgeted revenue, actual well drilling taxes averaged $726 thousand a year from 2016 to 2020. The fourth year of the provincial police costing model is included in this budget at $783 thousand, which increases to an estimated $839 thousand in 2024. User Pay Philosophy: Utility rates increase by approximately 3% in 2023. This continues the trend of shifting responsibility for utility system costs to the direct beneficiaries of the systems and away from property taxpayers. The per trip rider fee for the mini-bus service is proposed to increase in 2023 by $2.00, from $16.00 to $18.00, with additional increases of $2.00 per year recommended in each of the forecast years. Budget Highlights The property tax revenue budget increases by $1.02 million or 3.26%. A discount of 2.5% is being offered to encourage property owners to pay their taxes by the June 15th deadline and provide a measure of tax relief. This discount comes at an estimated cost of $806 thousand. Additional tax relief is being provided to small businesses in the County with the small business tax rate being set at 75% of the non-residential tax rate, the lowest threshold allowed under the Municipal Government Act. The County offers very competitive tax rates, each of the combined 2023 municipal tax rates is below the 2022 average for all municipal districts in the province. The 2023 operating expense budget increases by $2.70 million, or 8.85% over the 2022 final budget, inclusive of a cost-of-living allowance increase of 3% for all staff positions, inflationary increases, and one-time expenses. The 2023 final budget is expected to provide an annual surplus of $14.4 million. A surplus means revenue exceeds expenses while a deficit may indicate the County has not lived within its means. Long-term financial sustainability depends on ensuring that on average, over time, expenses are less than revenues. When a surplus is achieved, the amount is available for capital expenditures over and above amortization expense. Amortization expense is based on historic cost and does not reflect the increased cost of future asset replacements. Taking future asset replacement costs into account in determining the appropriate level of surplus is a critical step toward financial sustainability. Tangible capital asset expenditures are budgeted at $23.8 million with investments in rural water lines, bridge replacements, drainage improvements and rehabilitation of gravel roads. Principal repayments of $716 thousand on existing debt will be made. Restricted surplus funds are expected to decrease by $4.10 million. The long-term financial (2023 to 2026) and capital plans (2023 to 2032) required under the Municipal Government Act are included as Appendix II and Appendix III respectively. COUNTY OF NEWELL | 2023 FINAL BUDGET 12 Revenues The major categories of the County’s revenues are described below. Net municipal property taxes include all property taxes less requisitions of the Alberta School Foundation Fund and Seniors Foundation. Property taxes are assessed to properties within the County based on an assessment value of the property multiplied by a mill rate approved by Council. Property taxes continue to be the most significant source of revenue for the County. Net municipal taxes are set to increase by 3.26% or $1.02 million in 2023. Taxes are estimated using actual assessed values and tax rates which have been approved by Council. Special levies include local improvement taxes and special taxes. These levies will vary depending on the local improvement projects being completed in any given year. Special taxes are levied each year for the raw water systems in Scandia and Rolling Hills, as well as for lots receiving waterworks from the Eastern Irrigation District (EID) under both the Household Purposes and Rural Water Use Agreements with the EID. Sales of goods and services includes fees based on usage. Fees are approved by Council in the Schedule of Fees Bylaw and are charged for a variety of goods and services such as water and wastewater, dust abatement, custom work, weed control, equipment rental, campground fees as well as for the provision of contracted services to other municipalities within the region. In general, sales of goods and services are estimated using the approved fee schedule and a combination of historical trend analysis adjusted for any variables that may reasonably be expected to increase or decrease revenues in a service area. - $5 $10 $15 $20 $25 $30 $35 2019 2020 2021 2022 2023 Budget $33,147,891 $30,814,808 $30,674,877 $31,213,071 $32,231,728 Actual $29,653,558 $30,819,752 $30,827,137 $31,082,801 -MillionsCOUNTY OF NEWELL | 2023 FINAL BUDGET 13 Government transfers for operating include various transfers received from other levels of government used to support operating activities. Significant grants expected to be received in 2023 include $138 thousand agricultural service board grant and a MSI operating grant of $139 thousand. In 2019 the County received grant funding of $3.4 million related to the Provincial Shallow Gas Tax Relief Incentive Program. Government transfers for capital include various transfers received from other levels of government used to invest in capital projects. Federal gas tax fund grant funding of $425 thousand is expected to be applied to the County’s gravel road shoulder pull program. MSI capital funding of $7.6 million for phase two of the rural water project has been included in the budget. $911 thousand remains to be raised for a pathway to Kinbrook Island Park. Only those grants which have been approved by other levels of government, and whose program requirements the County reasonably expects to meet, are included in the budget. Investment income this category includes the returns earned from the County’s investments. Investment income is estimated using a conservative rate of return. COUNTY OF NEWELL | 2023 FINAL BUDGET 14 Expenditures The major categories of the County’s expenditures are described below. Salaries, wages and benefits include the regular payments made by the County to its salaried and hourly employees. This category also includes the costs of pension, employment insurance, WCB and insurance premiums for the various benefit programs provided by the County. In addition to including a provision for merit increases, the budget includes cost of living adjustments of 3% in 2023 and 2% for all other forecast years for both union and non- union employees. Contracted and general services include expenditures made for professional services such as assessment, legal, audit, engineering as well as general services such as training, insurance, phone and advertising. Materials, goods, supplies and utilities includes expenditures for a variety of items such as fuel and oil, gravel, salt and sand, chemicals, parts, IT hardware, office supplies and gas, water, and electric utility charges. COUNTY OF NEWELL | 2023 FINAL BUDGET 15 Transfers to organizations include transfers made to recreation boards, urban fire departments, library board, other local municipal governments and to the Province for the County’s share of police costs under the new police costing model. Interest on long-term debt includes required interest payments on outstanding long-term debt. Other expenditures include a provision for bad debts on property taxes, a 2.5% discount for taxes paid by the June 15th deadline which has an estimated cost of $806 thousand, and other items not included in any of the expense categories described above. In 2020 an 8% discount on taxes was offered at a cost of $1.8 million, and adjustments to the allowance for doubtful property taxes receivable totalled $537 thousand. - $50 $100 $150 $200 $250 $300 $350 2019 2020 2021 2022 2023 Budget $300,226 $209,613 $141,266 $119,469 $221,726 Actual $295,746 $206,179 $138,334 $67,284Thousands COUNTY OF NEWELL | 2023 FINAL BUDGET 16 Amortization includes the estimated reduction in the value of the County’s tangible capital assets for the year. A portion of the annual amortization charge is funded from property taxes and allocated to various restricted surplus funds each year as outlined in the County’s restricted surplus policy. Acquisition of tangible capital assets includes expenditures on non-financial assets such as roads, sewers, water systems, buildings, vehicles, machinery and equipment. Net debt proceeds (repayment) this category includes new debt issues offset by required debenture principal payments. ($6) ($5) ($4) ($3) ($2) ($1) - $1 $2 2019 2020 2021 2022 2023 Budget ($5,233,925)($3,651,629)($332,573)$130,072 ($716,288) Actual ($5,233,923)($3,651,630)($2,482,572)$707,229Millions COUNTY OF NEWELL | 2023 FINAL BUDGET 17 Net transfers to (from) restricted surplus include transfers to/from restricted surplus funds which are intended for funding a variety of different items which are detailed in the County’s restricted surplus policy. COUNTY OF NEWELL | 2023 FINAL BUDGET 18 Staffing Summary The budget includes a net overall increase of 1.61 full-time equivalent (FTE) employees. Changes for 2023 include the addition of a Communications Coordinator, a Regional Fire Chief, which was previously a contracted service, and the removal of the Manager of Finance position due to restructuring finance department roles and responsibilities in 2022. Detailed personnel lists and changes from the prior year budget are included as part of each department’s budget detail. COUNTY OF NEWELL | 2023 FINAL BUDGET 19 Tangible Capital Assets Summary Tangible capital asset (TCA) acquisitions of $23.8 million are summarized below and detailed in Appendix I. TCA are non-financial assets that have a useful life that extends beyond one fiscal year, are used on a continual basis, are not for resale in the ordinary course of operations and are held for use in the production or supply of goods and services. The County’s 10-year capital plan is included in Appendix III. TCA acquisitions are funded from a combination of grants, proceeds on disposal, local improvement taxes, restricted surplus funds and general tax revenues. Existing vehicles, machinery and equipment are replaced at the end of their useful lives as needed and are funded from the vehicles, machinery and equipment restricted surplus fund. New vehicles, machinery and equipment are typically funded from general tax revenues. IMPACT OF CAPITAL INVESTMENTS ON OPERATING BUDGET The completion of the new Patricia Fire Hall will result in a minor overall increase in utilities, supplies and maintenance costs. New paved pathways are expected to increase annual operating costs by approximately $2,000 per km. Replacement of existing vehicles, machinery and equipment are expected to provide savings in the short- term through increased fuel efficiency and reductions in repairs and maintenance expenses. The completion of phase two of the rural water project will increase contracted services and water purchase costs which will be offset by the related water user fee revenue. No additional personnel are required to support the ongoing operations related to 2023 capital investments. PERFORMANCE MEASURES Alberta Municipal Affairs has defined benchmarks that measure a municipality’s management of its TCA. The expectation is for average capital additions to exceed the average amortization, as measured by the Infrastructure Investment – Asset Sustainability Ratio, and that the net book value of TCA is greater than 40 per cent of the original cost, as measured by the Infrastructure Age – Net Book Value of TCA indicator. The County ended 2022 with an average Net Book Value of TCA across all categories of 75.39% and capital additions are expected to exceed the average amortization charge in 2023 and forecast years. COUNTY OF NEWELL | 2023 FINAL BUDGET 20 Debt Summary Debt levels are projected to decrease by $666 thousand to $2.98 million outstanding by the end of 2023. The County remains below its 2022 debt limit of $59.5 million and debt servicing limit of $9.9 million. The flexibility of the County to finance future projects through debt is limited by Section 276(2) of the Municipal Government Act which defines the debt and debt limits the County is subject to. Details of current debt as well as the estimated debt and debt servicing limits are listed below: The debt limit is calculated at 1.5 times revenue of the County (as defined in Alberta Regulation 255/00) and the debt service limit is calculated at 0.25 times such revenue. Incurring debt beyond these limitations requires approval by the Minister of Municipal Affairs. PERFORMANCE MEASURES Alberta Municipal Affairs has defined benchmarks that measure whether a municipality has maintained a reasonable level of borrowing debt, as measured by the Debt to Revenue Percentage, and a reasonable level of borrowing repayment obligations, as measured by the Debt Service to Revenue Percentage. The County ended 2022 with a Debt to Revenue Percentage of 9.20% and a Debt Service to Revenue Percentage of 2.05%, both of which are well under the limits set by Municipal Affairs. 2023 2024 2025 2026 2027 2028 2029 2030 2031 2032 Interest 147,913 132,037 127,661 145,303 139,197 132,864 126,295 119,478 112,405 105,063 Principal 665,997 106,397 110,773 198,561 204,667 211,000 217,570 224,386 231,460 238,801 0 100 200 300 400 500 600 700 800 900 ThousandsEs�mated Principal and Interest Repayments COUNTY OF NEWELL | 2023 FINAL BUDGET 21 Restricted Surplus Summary Restricted surplus funds are included as part of the County’s accumulated surplus. Restricted surplus funds are a critical component of the County’s long-term financing and capital plans. Restricted Surplus Policy POL-014-23 specific restricted surplus funds to provide for emergent financial needs, stabilize tax rates, set aside funds for the replacement of equipment, machinery, vehicles, infrastructure, and facilities, and minimize the financing needs of the County. Restricted surplus funds offer liquidity which enhances the County’s flexibility in addressing operating and capital requirements. The level of restricted surplus will vary depending on: • Services provided by the County • Age and condition of infrastructure, inventory of fleet and vehicles supporting County operations • Internal debt and restricted surplus policies • Economic conditions and projections The County prepares a ten-year restricted surplus projection as part of the annual budget process. This projection includes the estimated transfers to restricted surplus, guided by the Restricted Surplus Policy, as well as the transfers from restricted surplus that fund the County’s ten-year capital plan. This projection allows the County to model the impact of different underlying assumptions for asset replacement costs on its long-term financial position and informs decisions on an appropriate level of annual surplus to target in the budget. Projected restricted surplus fund balances and the purpose for each fund are summarized below. Recreation Fund Established to build funds for future replacement, or new construction, of recreation facilities within the region of the County. Vehicles, Machinery & Equipment Fund Established to provide funds for the scheduled replacement of existing vehicles, machinery, equipment and office furnishings when they reach the end of their useful lives. Funding is provided through an annual transfer of not less than 100% of the annual amortization on the County’s vehicles, machinery and equipment classes of tangible capital assets, in addition to any proceeds from the disposal of these assets. Fire Apparatus Fund Established to build funds for future replacement of fire apparatus of the various fire districts within the County. Funding is provided through an annual transfer based on the fire capital plan as determined in the approved budget. COUNTY OF NEWELL | 2023 FINAL BUDGET 22 Facilities Fund Established to provide funds for the rehabilitation or replacement costs of existing County buildings, recreational facilities and parks when they reach the end of their useful lives. Funding is provided through an annual transfer of not less than 50% of the annual amortization on County buildings, recreational facilities and parks. Infrastructure Fund Established to fund the rehabilitation or replacement costs of existing County infrastructure, such as roads and bridges, when it reaches the end of its useful life. Funding is provided through an annual transfer of not less than 50% of the annual amortization on the County’s infrastructure. This fund helps meet the County’s goal of limiting borrowing for replacing existing infrastructure. Paving Fund Established to build funds to be used specifically for paving County roads. Funding is provided through a special paving tax assessed annually at a mill rate of 0.5000 to all applicable properties in the County. These funds must be used for paving projects as outlined in the Municipal Government Act (MGA) section 386(1). Future Projects Fund Established to build funds to support new programs, capital purchases and projects planned to be completed in future years. These savings are used to help fund expansion with minimal debt financing. Funding is provided through an annual transfer as determined in the approved budget. Regional Enhancement Fund To extend the regional collaboration philosophy of the Regional Enhancement & Cooperation agreement and build funds to support capital projects that have a regional benefit, on a cost-shared basis, with the other municipalities within the County. Stabilization Fund Established to provide for unanticipated expenditures of a non-recurring nature and/or meet unexpected increases in costs. This fund is to be maintained with a minimum balance that does not fall below 10% of the current year operating budget expenses and is funded through an annual transfer as determined in the approved budget. Tilley Fund This fund accommodates Order in Council 250/2013 which dissolved the Village of Tilley and requires the County to use the money received from the Village on its dissolution, and any money received from the sale of any assets of the Village sold by the County before December 31, 2018 only for the purposes of paying or reducing a liability of the former Village, or for projects in the former area of the Village. The balance of this fund is expected to be used in 2023 to fund the old Tilley landfill reclamation project. COUNTY OF NEWELL | 2023 FINAL BUDGET 23 BUDGET BY FUNCTION The County divides its operations by the various functions which provide services throughout the County. The budgets by function that follow provide: • A summary of the services and programs provided by each function • Key accomplishments of the current year • Key priorities for the coming budget year • Statistics and performance measures • Authorized staffing list The County continues to develop its inventory of statistics and performance measures showing the quantity (volume of effort), quality (efficiency and satisfaction), and result (outcome) of the services it provides. The statistics and performance measures included in the budget document are intended to demonstrate a commitment to, and accountability for, results. Targets and baselines have been added to provide the reader with some context around each of the measures. Targets are typically preceded by a less than (<), greater than (>), or equal to symbol (=). Baselines simply provide the average result for the number of years the measure is reported. The bottom line for each function, Net funding/(draw), indicates the amount of property tax revenue needed to fund the services provided by each function. COUNTY OF NEWELL | 2023 FINAL BUDGET 24 General Government SERVICES AND PROGRAMS PROVIDED Net municipal taxes and investment income are accounted for under the General Government function. This includes gross taxes received on all assessment types reduced by requisitions for the public and separate schools, designated industrial property and the Newell Housing Foundation. Taxable assessment values in the County increased by $230 million from the prior year. This assessment growth allowed tax rate decreases for residential properties of 3.8%, for non-residential properties of 1.9% and for small business properties of 1.7%. Tax rates for farmland properties increase by 10.7% as the tax burden of funding Agricultural Services is shifted to these properties until the rate is at least equivalent to the non-residential rate. PERFORMANCE MEASURES Alberta Municipal Affairs has defined benchmarks that measure whether a municipality is able to rely in some measure on its non-residential tax base to generate a portion of its tax revenues, as measured by the Tax Base Ratio, and whether it is able to collect its tax revenues and use those funds to meet budgeted commitments and requisitioning obligations, as measured by the Tax Collection Rate. COUNTY OF NEWELL | 2023 FINAL BUDGET 25 Legislative SERVICES AND PROGRAMS PROVIDED GOVERNANCE The Legislative function provides for the costs of operating Council and a variety of committees. The County is divided into 10 electoral divisions which are represented by one elected Councillor that resides within the Division. Councillors serve for a period of four years between elections. Council is responsible for setting direction, establishing organizational priorities, approving policies and allocating resources through the annual budget. The title for the Chief Elected Official for the County is “Reeve”. The Reeve, and Deputy Reeve, are elected by Council following an election and on an annual basis thereafter at the organizational meeting. Appointments to a variety of boards ands committees also occurs during the organizational meeting. By virtue of their election as a Councillor, each member of Council serves as a Fire Guardian and is a Commissioner for Oaths. Attendance at Council meetings is required unless otherwise excused. Councillors must vote on all matters being considered unless they have a clear conflict of interest on a matter being dealt with. Regular meetings of Council are held twice a month with the schedule subject to ratification by Council during the annual organizational meeting. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Successfully advocated for the re-brand of regional economic development to include Newell Guiding Principle #2 – Planning for the future growth and development of the municipality • Strategic Planning Session with Council and Executive Leadership Team facilitated by Dr. Gordon McIntosh • Established a Committee of the Whole to enhance Council information gathering and decision-making • Initiated advocacy efforts for the Crop Diversification Centre South with the Minister of Agriculture 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Meet with the Board of Directors of the Eastern Irrigation District on items of shared interest Guiding Principle #2 – Planning for the future growth and development of the municipality • Advocate with the Province for a sunset clause to be added to conservation easement agreements • Continue advocacy efforts for the Crop Diversification Centre South, replacement of Bassano Health Centre and Seniors Housing, irrigation expansion, and construction of SAEWA’s Energy from Waste Facility. Guiding Principle #5 – Providing services in a consistent and efficient manner • Initiate a review to redistribute population across electoral divisions COUNTY OF NEWELL | 2023 FINAL BUDGET 26 LEGISLATIVE STATISTICS & PERFORMANCE MEASURES COUNTY OF NEWELL | 2023 FINAL BUDGET 27 COUNTY OF NEWELL | 2023 FINAL BUDGET 28 Administration SERVICES AND PROGRAMS PROVIDED Administration is comprised of the Chief Administrative Officer’s (CAO’s) office, the Executive, Finance, and Information & Technology departments. The CAO’s OFFICE is Council’s direct link to administration. The CAO is responsible for co-ordinating Council meeting agendas, providing recommendations on matters that Council direction is required on, assisting Council in the Strategic Planning process, initiating actions necessary for the implementation of strategic priorities that have been set by Council, and other corporate initiatives such as service delivery assessment and service standards. The EXECUTIVE is the official secretariat for Council and its committees. The division is responsible for corporate administration; processing, coordinating, and managing Council and Committee business; conducting elections and referenda; managing the information and privacy program; and managing the corporate records program. FINANCE SERVICES AND PROGRAMS The Finance Department is responsible for the overall management of the financial affairs of the County including: • Budgeting, accounting, audit and financial reporting; • Cash management of approximately $110 million dollars in investments is provided to maximize returns. • Accounts payable processing; • Payroll coordinates the production of three different payroll groups paid on a bi-weekly basis which includes full time and part time staff and also maintains benefits records for over 100 individuals. • Property assessment and tax collection. Assessment services determine property values for residential, farmland, commercial and industrial properties, and co-ordinates receiving values from the province for COUNTY OF NEWELL | 2023 FINAL BUDGET 29 linear properties. Property values are determined on an annual basis and each residential property is specifically reviewed on a five-year rotation. • Managing an insurance program that sustains the County’s ability to deliver services to the community. • Managing debt – long-term debenture financing is typically coordinated with the Government of Alberta under the Local Authorities Capital Financing Act. • Managing grants – researching available grants/funding, working with other departments within the organization to coordinate eligible projects and submitting annual expenditure reports 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Develop/implement an appropriate long-term cost benefit analysis that could be applied to major projects being considered at the municipal level or proposed private sector projects that may require a level of municipal support or approval – CARRIED FORWARD TO 2023 Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Ensure that steps are taken to keep completed asset management plans current and used as a guide during future capital budget processes – ONGOING • Ensure staff are fully trained in the use of all finance system apps and reporting functions that have the potential to enhance the efficient delivery of services provided – ONGOING Guiding Principle #7 – Promoting open communication between staff, Council and the public. • Investigate and pursue meaningful opportunities to invite feedback on the annual budget and increasing the degree of transparency on reporting the status of year end finances – ONGOING 2023 KEY PRIORITIES Guiding Principle #2 – Planning for the future growth and development of the municipality • Enhance the HR function with priority being placed on expanding and enhancing recruitment and onboarding efforts to ensure success in attracting and retaining qualified staff. Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Collaborate with the Planning and Development to enhance the upfront collection of building permit fees to reduce the number of uncollectible accounts. Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure. • Assist Department Heads in applying accounting industry standards for the County’s assets, including provisions for their replacement at the end of their useful life. Guiding Principle #5 – Providing services in a consistent and efficient manner • Seeking out opportunities to apply LEAN techniques that have been acquired through the training provided, into their individual areas of responsibility. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Assist the Communications Coordinator to promote transparency and accountability of County finances. FINANCE STATISTICS & PERFORMANCE MEASURES COUNTY OF NEWELL | 2023 FINAL BUDGET 30 INFORMATION & TECHNOLOGY (IT) DEPARTMENT Department Mission Statement: The IT department empowers the organization to securely meet their corporate strategic priorities, technical objectives, and business requirements by applying the core values of discipline, integrity, discernment, professionalism, accountability, reliability, innovation, and teamwork. IT SERVICES AND PROGRAMS APPLICATION ADMINISTRATION Software and applications are a critical part of day-to-day operations, and IT ensures that software is operating optimally. Software is used on workstations, servers, email, and network switches. IT investigates product issues, completes system upgrades and maintains the databases of the County’s core applications which include: • Dynamics GP/Diamond – financial system • Pearl/WorkTech – work orders, assets, job and equipment costing system • ESRI – GIS system • Laserfiche – electronic document and records management system • Microsoft Office BACKUP ADMINISTRATION Data backup mechanisms help safeguard the information assets of the County, prevent the loss of data in case of accidental deletion or corruption of data, system failure, or disaster, and permit timely restoration of information and business processes, should such events occur. Three backups are maintained, an on-site backup of production data, an off-site backup for Disaster Recovery, and a cloud off-site backup of critical systems. In addition, the County’s IT department is responsible to ensure that hosted applications have adequate backups on their hosted site. DEVICE MANAGEMENT The IT department is responsible for cell phones, conference room electronics, PCs/laptops, desktop phones, printers, tablets, vehicle electronics, GPS units and device disposal. This includes, but is not limited to, evaluating the ability of devices to meet business requirements and the purchasing, maintenance, and asset management of listed devices. GIS PROGRAM GIS provides graphic and visual representations of events, assets and work accomplishments. GIS links with other systems which allows data from different applications to be viewed and reported with the visual. The County participated with ninety other municipalities from across Canada, the US and Australia in 2020 Public Sector Digest’s GIS Maturity Index survey. The County’s program ranked as the top performer among organizations of similar size, fourth in the province of Alberta, and tenth overall. COUNTY OF NEWELL | 2023 FINAL BUDGET 31 NETWORK ADMINISTRATION Network administration is vital to keeping data secure. This includes administration of a Demilitarized Zone (DMZ), Local Area Network (LAN), Wide Area Network (WAN), Wireless Access Points (WAP), and network monitoring. Significant investments in hardware, software, and IT staff training are made to ensure the data is secure. IT HELP DESK The IT Help Desk was established to provide improved customer service and to assist in managing IT staff workloads. The IT Help Desk is administered by the IT Administrative Assistant who is the first point of contact for all IT related service requests. Reports are sent monthly to department heads outlining the number of service requests closed in the period and itemizes any service requests outstanding. Progress is reviewed at each department meeting and individual team member performance is reviewed monthly. SERVER ADMINISTRATION Server Administration involves keeping both physical servers and virtual machines updated, proactively monitoring server performance, and managing licenses, warranties, and change. This contributes to the secure delivery of IT services and assists in meeting the service level expectations of the organization and ratepayers. REGIONAL IT IT offers its services to other municipalities in the region. Regional IT services are currently provided to the Town of Bassano, including provision of asset replacement schedules and budget estimates. Administration, research, development and visit prep time are not billed. The cost of these services is recovered through a fee charged for on- site visits and travel time. COMMUNITY ENGAGEMENT AND COMMUNICATION Community engagement and communication has been a corporate strategic priority for several years. The County has worked towards improving methods of community engagement by investing in applications and service capacity that interact with and serve the community. PROJECT MANAGEMENT The IT department has implemented and tailored industry standard methodologies and tools to assist the department to meet organizational objectives. Effective project management is critical for ensuring that the end results meet expectations. Developing formal project execution processes is a critical component for all size projects resulting in successful projects that deliver greater value to the organization. A formal project management approach to departmental operations, which engages the team in project management exercises and processes, facilitates governance over operations and systems that provides the path to a “big picture” view of the organization. COUNTY OF NEWELL | 2023 FINAL BUDGET 32 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #2 – Planning for the future growth and development of the municipality • IT Asset Management Plan Review and Improvement Action Planning Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Firewall Replacement • High-Definition Imagery – Hamlets • 360 Camera Guiding Principle #5 – Providing services in a consistent and efficient manner • Review and update IT Policies Guiding Principle #7 – Promoting open communication between staff, Council and the public • Communication Strategy Review 2023 KEY PRIORITIES Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • IT Asset Management Improvement Action Plan Guiding Principle #5 – Providing services in a consistent and efficient • Microsoft Server Data Centre Upgrade • Network Replacement • Review and Update IT Policies Guiding Principle #7 – Promoting open communication between staff, Council and the public • Communication Strategy Review • Replace Video Conferencing Equipment in Council Chambers ADMINISTRATION STAFFING Administration staffing levels are expected to remain consistent with the prior year. ADMINISTRATION STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 33 Corporate Safety SERVICES AND PROGRAMS PROVIDED HEALTH & SAFETY MANAGEMENT SERVICES Corporate Safety Services is responsible for the County’s Health and Safety Management System. The department’s primary function is to help ensure that safety directives and safe-work behaviours meet the County’s intent to provide a safe, healthy, and supportive workplace for everyone. The department works to ensure that the System conforms to Occupational Health and Safety Legislation and that industry best practices are considered during program development and operational activities. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #5 – Providing services in a consistent and efficient manner • Develop Laserfiche forms to eliminate the need for document scanning, entering metadata, formatting files, and triggering the auto-file process – IN PROGRESS/ONGOING • Conduct an internal audit of the Health and Safety Management System in 2022 in accordance with the Partnerships in Injury Reduction Certificate of Recognition program guidelines – COMPLETE • Assist with the process of moving historical health and safety training records into the electronic document record management system – COMPLETE • Deliver training relative to the County’s health and safety programs and codes of practice to affected staff – COMPLETE • Conduct an in-person and interactive Annual Health and Safety Day for County staff – COMPLETE 2023 KEY PRIORITIES: Guiding Principle #5 – Providing services in a consistent and efficient manner • Records & Information Management of Corporate Safety documents o Review, revise and update the Record Series COUNTY OF NEWELL | 2023 FINAL BUDGET 34 o Complete records inventory forms o Make digital records the official records o Destroy paper and digital records that have met their retention requirements o Create a document hierarchy tree for use in a cloud-based platform setting o Move all working documents to a shared cloud-based platform (County only) • Ongoing development of Laserfiche forms to eliminate the need for document scanning, entering metadata, formatting files, and triggering the auto-file process • Review and update all Health and Safety Management System elements to ensure they are current; • Organize and host the Annual Health and Safety Meeting to promote safety culture and cooperation • External audit of the Health and Safety Management System to maintain the County’s certificate of recognition (COR) DISABILITY MANAGEMENT SERVICES The Disability Management System helps control the risks and costs of workplace injury and illness by encouraging injury prevention through pre-employment screening and promoting early and safe return-to-work where injury or illness occurs. The department coordinates injury recording and reporting and helps manage any medical directives issued by health care providers and the Worker’s Compensation Board. Recovery and rehabilitation of an injured employee may require modified work accommodation prior to a return to their regular duties. In these situations, Corporate Safety, the employee, and the employee’s Supervisor collaborate to establish a modified work plan. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #5 – Providing services in a consistent and efficient manner • Finalize the transfer of all paper WCB claim files (historical, inactive and active) to Laserfiche – COMPLETE • Move to electronic injury reporting for all incident and injury reports that must be reported to the Workers’ Compensation Board – COMPLETE • Continued focus on health and safety protection and promotion efforts – ONGOING • Ongoing pandemic mitigation and response as/if warranted – COMPLETE • Acquire approval for proposed Psychological Health & Safety Management Program, followed by implementation and orientation of staff – ONGOING • Deliver Violence & Harassment Program training to staff – COMPLETE 2023 KEY PRIORITIES Guiding Principle #5 – Providing services in a consistent and efficient manner • Continued focus on physical and mental well-being to protect employees, mitigate safety risks, promote employee satisfaction and ensure the attraction and retention of motivated and productive people • Assess the digital WCB claim files in Laserfiche to verify that autoflow filed as intended, appropriate document naming conventions were utilized and all historical and inactive claims are accounted for • Revisit the draft Psychological Health & Safety Management Program and implement based on available resources and organizational readiness CORPORATE SAFETY STATISTICS & PERFORMANCE MEASURES COUNTY OF NEWELL | 2023 FINAL BUDGET 35 CORPORATE SAFETY STAFFING Corporate Safety staffing levels are expected to remain consistent with the prior year. CORPORATE SAFETY STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 36 Police Services SERVICES AND PROGRAMS PROVIDED The Government of Alberta implemented a new police costing model for municipalities that previously received policing from the RCMP under the Provincial Police Services Agreement (PPSA). This new model was implemented on April 1, 2020 and contributes to a portion of the combined provincial and federal costs of front-line policing under the PPSA. The overall amount collected under the model increases each year, from 10% in year one, 15% in year two, 20% in year three, to 30% in years four and five. Each municipality’s cost requirement is based on a formula that weighs equalized assessment at 50% and population at 50%, and includes modifiers related to shadow populations, crime severity, proximity to detachment, and existing enhanced policing positions. The original estimated costs for the County under this new model are as follows: 2020 2021 2022 2023 2024 214,547 393,568 536,446 787,136 858,805 COUNTY OF NEWELL | 2023 FINAL BUDGET 37 Fire & Emergency Services FIRE SERVICES SERVICES AND PROGRAMS PROVIDED Fire and Emergency Services coordinates fire prevention and suppression, volunteer firefighter education, development of emergency management plans, and adherence to the County`s quality management plan through inspections, investigations, and disaster management. Assistance is provided to local fire chiefs and municipalities within the County which provides residents and businesses with effective and affordable service levels. FIRE PREVENTION Fire prevention begins with education. A fire prevention week campaign is held annually in October which provides educational materials to each fire hall which are distributed at local events and during school visits. These events are an important part of spreading the fire safety message. Fire permits and fire bans are used to restrict activities that have the potential to create fire issues. Fire permits alert fire departments to the locations and fuel sources of controlled fires which enhances fire safety in the County. FIRE SUPPRESSION Well trained fire suppression crews are equipped with modern equipment and personal protective equipment (PPE) to provide a coordinated fire response throughout the County. Training sessions are provided through in-house practices and National Fire Prevention Association (NFPA) training. The County is committed to providing quality training, modern equipment, and the PPE necessary to ensure the safety of the volunteer firefighters who are the backbone of this service. COUNTY OF NEWELL | 2023 FINAL BUDGET 38 Approximately 173 dedicated volunteer firefighters support the ten fire halls which respond to all types of fires, motor vehicle collisions, water rescue, hazardous material responses, alarm calls, and medical co-response. Volunteers provide a valuable service and a significant cost savings over paid full-time firefighters. FIRE & EMERGENCY SERVICES PARTNERSHIPS Fire and Emergency Services are provided through ten fire halls located throughout the County inclusive of our urban counterparts. Agreements for the shared provision of Fire and Emergency Services are in place with the City of Brooks, Town of Bassano and Villages of Rosemary and Duchess The County funds ninety percent of annual operating expenditures and one hundred percent of all wheeled equipment and fire apparatus that require a Provincial license and registration of the fire departments under agreements with the Town of Bassano and the Villages of Rosemary and Duchess. Oversight for the operations of the fire departments under these agreements is provided by a local Fire and Emergency Services Committee consisting of two Council members appointed from each municipality. The City of Brooks has been contracted to provide fire suppression and emergency response services for persons and property within the County’s Fire Divisions 5 and 10 which surround the City of Brooks. Costs of the fire service are shared under this agreement in proportion with the average percentage of call volumes generated by the County over the five-year period immediately preceding a given fiscal year (34.0% in 2022; 31.6% in 2021). Mutual Aid agreements are also in place with other neighboring municipalities that provide backup assistance for incidents when required. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Update the long-term capital apparatus replacement plan, including minimum equipment standards and developing clear guidance for Fire Departments regarding the transition of apparatus between departments. – ONGOING Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Initiate discussions with stakeholders in Division 4 regarding long term plans for upgrading the Fire Hall facility. – CARRIED FORWARD TO 2023 Guiding Principle #5 – Providing services in a consistent and efficient manner. Guiding Principle #7 – Promoting open communication between staff, Council and the public • Prepare a community engagement initiative regarding future options for Fire Hall facilities within the Bow Slope area. – CARRIED FORWARD TO 2023 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Engage with partner municipalities and residents on potential to implement a cost recovery fee for fire suppression services provided. Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Undertake a capital facilities and apparatus needs assessment which will consider a plan for rotation of apparatus throughout County departments over the life of the assets. Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Complete construction of Patricia Fire Hall and transfer fire department operations into the new facility. Guiding Principle #5 – Providing services in a consistent and efficient manner • Complete Fire Underwriters Survey for each service area, including urban centers, and develop an action plan for affordable updates that may enhance property insurance ratings in the region. • Standardize small tools and equipment that is deployed on board with major apparatus and plan bulk purchasing opportunities to reduce per unit cost of PPE. Guiding Principle #7 – Promoting open communication between staff, Council, and the public COUNTY OF NEWELL | 2023 FINAL BUDGET 39 • Increase awareness of initiatives such as fire safety inspections in public facilities, the requirement to obtain fire permits for control burns, and proactive fire smart approaches that residents could apply daily. FIRE & EMERGENCY SERVICES STATISTICS & PERFORMANCE MEASURES FIRE & EMERGENCY SERVICES STAFFING Fire and Emergency Services staffing levels increase by 1.00 FTE in 2023 with the addition of the Regional Fire Chief position which was previously a service provided to the County under contract with the City of Brooks. FIRE & EMERGENCY SERVICES STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 40 DISASTER & EMERGENCY SERVICES EMERGENCY MANAGEMENT It is important to have properly equipped and trained professionals ready to respond when an emergency occurs. The County, Town of Bassano and the Villages of Duchess and Rosemary have established a regional emergency response partnership with formal authority for managing disaster responses within the four municipalities. The local Emergency/Disaster Plan is a mandatory part of the larger Provincial and Federal Government plans. 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Complete and receive approval of a Regional Emergency Response Plan Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Ensure that elected officials and support staff that may be involved in managing disaster events have been formally trained for their respective roles. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Conduct a tabletop training exercise for a mock disaster event. COUNTY OF NEWELL | 2023 FINAL BUDGET 41 Bylaw Enforcement SERVICES AND PROGRAMS PROVIDED ENFORCEMENT The Municipal Enforcement Department conducts inspections and responds to complaints throughout the region. The department educates people for purposes of complying with local bylaws and provincial legislation and regulations. Monthly educational and enforcement priorities follow the Alberta Traffic Safety Plan. MUNICIPAL PARTNERSHIPS The department has partnered with the Villages of Duchess and Rosemary, Town of Bassano, and the Eastern Irrigation District (EID) on a cost recovery basis. Activities performed for these partners include education and enforcement of local bylaws and provincial legislation and regulations. JOINT OPERATIONS The department works closely with Alberta Fish and Wildlife Officers, Alberta Environment and Parks, City of Brooks Community Peace Officers (CPO), the local Brooks and Bassano RCMP, and local fire departments. The Municipal Enforcement Supervisor participates by submitting monthly reports to the Safe Communities Committee, attends the Rural Crime Watch, and other community-based activities. EMERGENCY RESPONSE Municipal Enforcement responds to emergencies when called upon. This may include responding to motor vehicle collisions, grass fires, flood response and evacuations. The role of Officers in these situations is to provide traffic control, however they may be called in for other purposes where other emergency services may not be available. The Supervisor also acts as the County’s Deputy Disaster Services Coordinator. COUNTY OF NEWELL | 2023 FINAL BUDGET 42 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Maintained and strengthened Municipal Partnerships – COMPLETE • Maintained and strengthened relationships with like Enforcement Agencies (RCMP, Fish & Wildlife, Conservation Officers, etc.) – COMPLETE • Attend three community events (bike rodeo (x3) and boating safety) – COMPLETE Guiding Principle #5 – Providing services in a consistent and efficient manner • Update five bylaws – CARRIED FORWARD TO 2023 • Update six Municipal Enforcement policies – CARRIED FORWARD TO 2023 • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies – ONGOING Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Conducted foot and bicycle patrols to improve communication with the public by making officers more approachable – COMPLETE 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Maintain and strengthen Municipal Partnerships. • Maintain and strengthen relationships with like Enforcement Agencies (RCMP, Fish & Wildlife, Conservation Officers, etc.). • Attend three community events (e.g., bike rodeo, rodeos, social events) Guiding Principle #5 – Providing services in a consistent and efficient manner • Review and update five bylaws • Review and update six Municipal Enforcement policies • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Conduct foot and bicycle patrols to improve communication with the public by making officers more approachable. BYLAW ENFORCEMENT STATISTICS & PERFORMANCE MEASURES BYLAW ENFORCEMENT STAFFING Bylaw Enforcement staffing levels are expected to remain consistent with the prior year. BYLAW ENFORCEMENT STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 43 Fleet Services SERVICES AND PROGRAMS PROVIDED PREVENTATIVE MAINTENANCE & REPAIRS Fleet Services provides preventative maintenance and repair services to fleet, machinery, and equipment. Servicing and repairs may be contracted out when service capacity is not available, or the expertise of the manufacturer is required. VEHICLE INSPECTIONS Fleet Services is a licenced vehicle inspection facility and is responsible for maintaining all commercial vehicle files, conducting commercial vehicle inspections (CVIP’s), including administering all warranties and recalls. Preventative maintenance of all fleet, machinery, and equipment is key in keeping them operational while maintaining low cost of ownership. FABRICATION Fabrication services are provided where necessary. This may include the fabricating of racking systems and/or attachments for field use where engineering is not required. Where engineering is required, fabrication work is outsourced. INVENTORY Fleet Services manages parts room and yard inventories for items such as filters, lubricants, and other consumables. Effective inventory management ensures regular inventory turnover to prevent accumulation of obsolete parts, ensuring space is available for required stock. Inventory control ensures inventory costs are maintained and assists in determining and maintaining adequate levels of stock. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Review purchasing practices and ensure compliance with Purchasing Policy – CARRIED FORWARD TO 2023 • Reviewed and reduced inventory levels in a move towards best practices of “Just-In-Time” and “Just-In- Case.” – COMPLETE Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure COUNTY OF NEWELL | 2023 FINAL BUDGET 44 • Asset Management Plan – Fleet & Equipment – Invest in completing tasks listed on the Improvement Plan – CARRIED FORWARD TO 2023 Guiding Principle #5 – Providing services in a consistent and efficient manner • Continue to seek opportunities with students interested in automotive and heavy-duty mechanic trades – ONGOING • Seek opportunities for longer or better performing lubricants in all vehicles, machinery, and equipment – ONGOING • Maintained vehicle inspection facility license in good standing – COMPLETE • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies – ONGOING Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Establish a Fleet Services Stakeholder Committee to improve understanding of customer needs and expectations – CARRIED FORWARD TO 2023 2023 KEY PRIORITIES Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Review purchasing practices and ensure compliance with Purchasing Policy. • Further investigate and apply best practices towards “Just-In-Time” and “Just-In-Case” inventory management. • Research innovative opportunities to increase Fleet Services efficiency. Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Asset Management Plan – Fleet & Equipment – Invest in completing tasks listed on the Improvement Plan. Guiding Principle #5 – Providing services in a consistent and efficient manner • Continue to seek opportunities with students interested in automotive and heavy-duty mechanic trades. • Seek opportunities for longer or better performing lubricants in all vehicles, machinery, and equipment. • Maintain vehicle inspection facility license in good standing. • Develop Mission, Vision, and Purpose statements and complete a departmental SWOT analysis. • Organize shop workspace to optimize equipment servicing and repairs Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Establish a Fleet Services Stakeholder Committee to improve understanding of customer needs and expectations. FLEET SERVICES STATISTICS & PERFORMANCE MEASURES FLEET SERVICES STAFFING Fleet Services staffing levels increase by 0.20 FTE in 2023. The Fleet Services Supervisor position was eliminated in 2022 and supervisory duties have been assigned to the Manager of Operations position which is now allocated 20 percent to Fleet Services. FLEET SERVICES STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 45 Roads, Streets, Walks & Lighting SERVICES AND PROGRAMS PROVIDED GRAVEL ROADS Approximately 1,450 kilometers of gravel roads are maintained through regular grading in summer and snow removal in winter. Approximately 40,000 cubic meters of aggregates are distributed across approximately 25% of gravel roads annually. Dust abatement services are available at a subsidized rate under residential and non- residential programs. PAVED ROADS Approximately 234 kilometers of paved roads are maintained with crack sealing, line painting and pothole repairs in the spring/summer. Snow and ice control services are provided in winter. Gravel road surfaces are upgraded to a paved surface based on the Council approved Paving Plan. Paved roads typically require a pavement overlay once every 20 years to maintain a defect free surface and preserve the original investment. Monitoring is ongoing, and paved roads are upgraded when the existing surface or structure shows signs of fatigue that cannot be remedied through regular preventative maintenance activities. COUNTY OF NEWELL | 2023 FINAL BUDGET 46 COUNTY OF NEWELL | 2023 FINAL BUDGET 47 ROAD SIGNS Approximately 1,000 regulatory signs, 2,500 warning signs and 1,300 information signs are maintained on roads throughout the County. Road signs communicate the rules of the road and enhance the safety of drivers. Temporary signage is erected as warning devices to drivers where road maintenance and repair work is in progress. PERMITS & APPROVALS Over-dimensional and overweight loads, road approaches, seismic, texas gates, facility crossings, are all matters covered under permits and approvals. RoaData Services has been contracted to administer over-dimensional and overweight loads as required by Alberta Transportation in the TRAVIS MJ permitting system. Permit approvals and the associated inspections are completed by the County’s Approvals Officer. These include facility crossings, road approaches, Texas gates, seismic and locating water lines including a contract with NRSC to locate their facilities. Inspection services for road approaches of new subdivisions and developments are also provided. BRIDGES There are 149 bridges within the County. Of these, 117 are bridge sized culverts, 30 are standard bridges, and 2 are major bridges. Provincially mandated bridge inspections are completed annually to assess the condition of the County’s bridges and prioritize preventative maintenance, repairs, and replacements. DRAINAGE Approximately 3,400 kilometers of roadside drainage is maintained as needed by removing silt, controlling vegetative growth, and repairing culverts. Additionally, the County and Eastern Irrigation District (EID) have a continuing partnership to improve drainage throughout the region. BRUSH CONTROL Tree cutting and brush removal is typically completed in winter months in areas where driver visibility is reduced, regular operations are adversely affected, and where snow drifting is problematic. EMERGENCY RESPONSE Emergency response support is provided as directed by the Fire & Emergency Department. Signage and flag persons are provided to control drivers and keep the public safe. Labour and equipment may be provided to make fire guards, supply water, douse burnt areas to prevent re-ignition of combustibles, and provide flood response. RAILWAY CROSSINGS There are 23 road crossings of Canadian Pacific Railways in the County that are maintained in compliance with Transport Canada Rail Crossing Guidelines for public safety. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Maintained and strengthened Eastern Irrigation District / County of Newell Partnership on Drainage to reduce known overland flooding impacting private dwellings, structures, and land – COMPLETE Guiding Principle #2 – Planning for the future growth and development of the municipality • Review Paving Plan with Council for direction and priority setting – COMPLETE • Review EID/County Partnership on Drainage Plan with Council for direction and priority setting – CARRIED FORWARD TO 2023 Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Design, tender and build the Pathway to TR182 from County Administration Office – COMPLETE • Design, tender and build the Pathway to from TR182 to Kinbrook Island – CARRIED FORWARD TO 2023 • Asset Management Plans – Invest in completing tasks listed on the Improvement Plan for Paved Roads, Gravel Roads, Bridges, Fleet, Machinery and Equipment. – CARRIED FORWARD TO 2023 Guiding Principle #5 – Providing services in a consistent and efficient manner COUNTY OF NEWELL | 2023 FINAL BUDGET 48 • Review Policies to ensure services provided are fair, consistent with needs, and in an efficient manner – CARRIED FORWARD TO 2023 • Update six policies – CARRIED FORWARD TO 2023 • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies – ONGOING • Grader operator training to maintain better quality roads and reduce hourly costs – COMPLETE Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Maintain system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy – ONGOING • Asset Management Plans – Identify opportunities to engage Council and the public to understand customer service level expectations, then incorporate expectations into the necessary Asset Management Plan(s) – CARRIED FORWARD TO 2023 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Maintain and strengthen Eastern Irrigation District / County of Newell Partnership on Drainage to reduce known overland flooding impacting private dwellings, structures, and land Guiding Principle #2 – Planning for the future growth and development of the municipality • Review EID/County Partnership on Drainage Plan with Council for direction and priority setting. Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Design, tender and build the Pathway to from TR182 to Kinbrook Island. • Asset Management Plans – Invest in completing tasks listed on the Improvement Plan for Paved Roads, Gravel Roads, Bridges, Fleet, Machinery and Equipment. • Continue investing in gravel road infrastructure improvements. • Continue investing in paved road infrastructure ensuring the network is maintained as per best practices. • Complete Rural Road Study to update road condition and identify next 10 years construction priorities. • Complete gravel resource exploration project and secure resources identified. Guiding Principle #5 – Providing services in a consistent and efficient manner • Review Policies to ensure services provided are fair, consistent with needs, and in an efficient manner. • Review and update six policies. • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies. • Continue Grader Operator training to maintain better quality roads and reduce hourly costs. • Develop an Operational Manual for Municipal Services. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Maintain a system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy. • Asset Management Plans – Identify opportunities to engage Council and the public to understand customer service level expectations, then incorporate expectations into the necessary Asset Management Plan(s). MUNICIPAL SERVICES STATISTICS & PERFORMANCE MEASURES COUNTY OF NEWELL | 2023 FINAL BUDGET 49 MUNICIPAL SERVICES STAFFING Municipal Services staffing levels are expected to remain consistent with the prior year. MUNICIPAL SERVICES STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 50 Airport SERVICES AND PROGRAMS PROVIDED BROOKS REGIONAL AIRPORT (CYBP) The Brooks Regional Airport is owned 50/50 by the County and the City of Brooks. The airport serves the City of Brooks and the County of Newell for agricultural applications, flight training and air charter needs. Airport operations are managed by the City of Brooks, however, the County assists when requested, typically for removing snow from runways, taxi ways, and hanger areas, or other specialized services. The airport features one 980-meter (3,216 feet) asphalt runway and one 881-meter (2,889 feet) gravel runway. An AvGas fuel system is available for airport users to purchase fuel. The self-serve fuel system currently has AvGas (100LL) fuel only and accepts Visa, Mastercard and American Express. In addition, an area navigation system (RNAV) is in place to assist pilots with local navigation. BASSANO AIRPORT (CEN2) The Bassano Airport is owned and operated by the Town of Bassano with operating costs shared 50/50 by the Town and the County under an Intermunicipal Collaboration Framework agreement. The airport services the Town of Bassano and the County of Newell for agricultural applications, flight training, and air charter needs. The airport has an asphalt runway which is 899 meters (2,950 feet) in length. All developed lots have been sold and the Town of Bassano is considering the development of additional hangar lots in 2023. 2023 KEY PRIORITIES Guiding Principle #2 – Planning for the future growth and development of the municipality, and Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Jet fuel system to be installed at Brooks Regional Airport. COUNTY OF NEWELL | 2023 FINAL BUDGET 51 Water SERVICES AND PROGRAMS PROVIDED Newell Regional Services Corporation (NRSC) has been contracted to manage, operate, and maintain all aspects of the County’s treated water distribution and facilities. NRSC supplies treated water to hamlets and rural users through the regional water pipeline. Water quality is managed by NRSC in accordance with standards set by Alberta Environment. In addition, the Provincial Laboratory of Public Heath performs microbiological testing of drinking water samples taken by NRSC as required. Water rates are proposed to increase annually by approximately 3% to reduce the subsidy required from general property tax revenues to operate the systems. HAMLET WATER SYSTEMS Water utility operating costs are recovered in part through a two-part water rate consisting of a fixed charge and a volumetric charge. The fixed portion of the user rate is used to recover customer related costs for metering, billing, and collecting, as well as other fixed costs of the system. The volumetric charge is based on user’s actual water usage and covers the cost of the treated water and a portion of other variable costs of the system. RURAL WATER SYSTEM The rural water system is supplied by NRSC’s regional water pipeline and supplies customers with up to 300 gallons (1.36 cubic metres) of potable water per day. Of the 1,568 registered rural water users 1,238 or 79%, are active. COUNTY OF NEWELL | 2023 FINAL BUDGET 52 WATER SYSTEM MONITORING The County analyzes the consumption trends of users within each hamlet and rural water systems compared to the volume of water supplied. A loss rate between 0-8% is within normal operating standards, loss rates between 9-20% requires a decision on whether further investigation is warranted and loss rates greater than 20% should be investigated with a water audit, appropriate intervention, and evaluation of intervention efforts. WATER BUDGET BY SYSTEM LOCATION 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure o Asset Management Plan – Water – Invest in completing tasks listed on the Improvement Plan –OUTSTANDING •Investigate water loss rate in Hamlets and seek to resolve to acceptable standards – OUTSTANDING Guiding Principle #5 – Providing services in a consistent and efficient manner •Install Water Sample Stations in Hamlets as recommended by Alberta Environment o One in Hamlet of Rolling Hills, Two in Hamlet of Patricia – OUTSTANDING •Execute Preventative Maintenance Program (Flushing, Valve and Curb Stop Exercising, and Water Quality Sampling & Testing) as planned to ensure systems are compliant with Alberta Environment and Parks – COMPLETE •Continual updating and refinement of processes and procedures to increase efficiency and reduceinconsistencies – ONGOING Guiding Principle #7 – Promoting open communication between staff, Council, and the public •Maintain a system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy – ONGOING COUNTY OF NEWELL | 2023 FINAL BUDGET 53 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Maintain and strengthen NRSC / County of Newell Partnership to provide potable water service to customers. Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Construct Rural Water Phase II – Contract 1 • Design, tender and build Rural Water Phase II – Contracts 2 & 3 • Asset Management Plan – Water – Invest in completing tasks listed on the Improvement Plan • Investigate water loss rate in Hamlets and seek to resolve to acceptable standards Guiding Principle #5 – Providing services in a consistent and efficient manner • Maintain and strengthen relationship with NRSC to provide potable water service to customers. • Install water sample stations in Hamlets as recommended by Alberta Environment o One in Rolling Hills, two in Patricia, one in Rainier and three in Scandia. • Execute Preventative Maintenance Program (Flushing, Valve and Curb Stop Exercising, and Water Quality Sampling & Testing) to ensure systems are compliant with Alberta Environment. • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Maintain system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy. WATER UTILITY STATISTICS & PERFORMANCE MEASURES COUNTY OF NEWELL | 2023 FINAL BUDGET 54 Wastewater SERVICES AND PROGRAMS PROVIDED Newell Regional Services Corporation (NRSC) has been contracted to manage, operate, and maintain all aspects of the County’s wastewater collection facilities and wastewater treatment facilities. Wastewater quality is managed by NRSC in accordance with standards set by Alberta Environment. HAMLET WASTEWATER SYSTEMS Wastewater utility operating costs are recovered through a fixed charge. The fixed charge is used to recover customer related costs such as billing and collecting as well as other fixed costs of the system. Wastewater rates are proposed to increase by 3% to reduce the subsidy required from general property tax revenues to operate the systems. The County analyzes the volume of wastewater pumped and treated of users within each hamlet. Above Canadian average generated wastewater (calculated on Canadian household average wastewater statistics) warrant investigation for infiltration and/or illegal household foundation drain connections. County staff work with NRSC where excessive wastewater volumes are identified. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Invest in completing tasks listed on the Wastewater Asset Management Improvement Plan – OUTSTANDING Guiding Principle #5 – Providing services in a consistent and efficient manner • Execute Preventative Maintenance Program (CCTV Inspection, Mainline Flushing, and Effluent Discharge) as planned to ensure to ensure systems are compliant with Alberta Environment and Parks – COMPLETE • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies – ONGOING Guiding Principle #7 – Promoting open communication between staff, Council, and the public COUNTY OF NEWELL | 2023 FINAL BUDGET 55 • Maintained a system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy – ONGOING 2023 KEY PRIORITIES Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Condition assessment and planning for replacement of components of Lake Newell Resort Lift Station • Invest in completing tasks listed on the Wastewater Asset Management Improvement Plan Guiding Principle #5 – Providing services in a consistent and efficient manner • Execute Preventative Maintenance Program (CCTV Inspection, Mainline Flushing, and Effluent Discharge) to ensure systems are compliant with Alberta Environment. • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Maintain a system for tracking customer services requests (Newell Connect), and review for areas of improvement where similar issues and reports warrant alternative solutions to remedy. WASTEWATER BUDGET BY SYSTEM LOCATION COUNTY OF NEWELL | 2023 FINAL BUDGET 56 Waste Management SERVICES AND PROGRAMS PROVIDED WASTE MANAGEMENT The County is a regional partner in the Newell Regional Solid Waste Management Authority (NRSWMA) which owns and operates the Newell Regional Landfill. NRSWMA also owns and operates six waste transfer stations which accept smaller loads of solid waste. Financial support is provided to NRSWMA through an annual per capita contribution funded from municipal property taxes. County residents and businesses are responsible for properly disposing of their waste at the regional landfill or the nearest transfer station. Recycling options are available in each hamlet and at NRSWMA transfer stations. NRSWMA is a member of the Southern Alberta Waste to Energy Association (SAEWA). That organization is exploring the potential development of a facility which would process solid waste from several municipalities across southern Alberta to generate energy for purchase and use within nearby facilities or for export to the electrical grid. Pursuing the development of this project will be a priority for the County and the NRSWMA moving forward. SOLID WASTE COLLECTION The County provides solid waste collection services in the Hamlet of Tilley only through a contracted service provider. The Hamlet of Tilley residents and businesses cover 100% of the cost of this service. LANDFILL RECLAMATION Reclamation of the Tilley landfill is the only project left; work began in 2021 and is expected to be complete in 2023. For more information regarding the Newell Regional Landfill go to www.newellwastemanagement.com. COUNTY OF NEWELL | 2023 FINAL BUDGET 57 Family and Community Support Services (FCSS) SERVICES AND PROGRAMS PROVIDED Grasslands Regional FCSS has been in operation since September 2004 and is an Intermunicipal organization that has four partners including the Villages of Rosemary, and Duchess, the County of Newell, and the City of Brooks. Board members from each municipality ensure that FCSS programs are carried out in accordance with the Family and Community Support Services Act and Regulation. Base funding for FCSS is cost-shared 80% Provincial and 20% Municipal. FCSS designs and delivers preventative social service programs that promote and enhance the well-being of individuals, families and communities and build capacity to prevent or deal with crisis situations should they arise. For additional details please visit Grasslands Regional FCSS website at www.grasslandsregionalfcss.com. COUNTY OF NEWELL | 2023 FINAL BUDGET 58 Planning & Development SERVICES AND PROGRAMS PROVIDED The Planning and Development department assists and directs landowners with subdivision and development, as regulated under the Municipal Government Act, the Subdivision and Development Regulations, the County’s Land Use Bylaw, and associated statutory plans. Standards and regulations are in place to control development and protect the interests of the County and its ratepayers. The department deals with development and construction permits, land use amendments, subdivision applications, road allowance closures, and other matters that relate to land development. DEVELOPMENT PERMITS One of the primary functions of the department is to process, issue, and manage Development Permits. Development permits are categorized into three types: residential, non-residential, and home occupation permits. Residential permits include dwellings (stick-built, moved-in or manufactured), additions and accessory buildings (sheds, garages, out-buildings). Non-Residential permits apply to commercial and industrial development, including new buildings, additions and accessory buildings associated with that development. Home occupation permits apply to landowners operating a business from their dwelling. CONSTRUCTION PERMITS These permits apply to all aspects of construction and include building, electrical, gas, plumbing and private sewage disposal systems. The County is accredited to issue construction permits under Alberta Safety Codes. Accreditation and the ability to issue permits internally help ensure developers are obtaining necessary permits, and it provides a local point of contact for those applying. Park Enterprises Ltd. is currently contracted to provide inspection services, plan reviews, and assist with the permitting process. SUBDIVISION A subdivision is the act of dividing a single parcel of land into two or more parcels, each to be given its own separate title. Subdivision rules are legislated by the Municipal Government Act (MGA) and the Subdivision and Development Regulation. The County’s Subdivision and Land Use bylaw provides subdivision policy for the land use districts within the County. Land that is proposed for subdivision requires review and approval from the Municipal Planning Commission (MPC) before a title for the new parcel(s) may be registered at Land Titles Office. COUNTY OF NEWELL | 2023 FINAL BUDGET 59 LAND USE AMENDMENTS A Land Use Bylaw Amendment (rezoning) is required to change the land use district of a parcel of land. This allows for different uses to be developed on the property. The rezoning process includes a public hearing and three readings of an amended Land Use Bylaw by Council. AREA STRUCTURE PLANS Area Structure Plans (ASP) and Area Redevelopment Plans (ARP) are statutory documents that are adopted by bylaw and provide a framework for development on specific areas of land. An ASP describes the sequence of development on bare land parcels, where there is no or very little existing development. It also outlines the proposed land uses for the parcel, density of development, transportation routes, public utilities, and any other information relevant to development of the site. An ARP has the same purpose, except that existing development which is present on the parcel must be accommodated in the plan. ROAD RIGHT OF WAY CLOSURE AND LEASE OR SALE A road allowance is land where a public road could be constructed if the need arose. They are owned by the Province of Alberta but are under the care and control of the municipality. Planning and Development administers the process to close undeveloped road allowances. The most common reason to close a road allowance is to facilitate agricultural operations on adjacent lands. The County typically leases a closed road allowance for a period of ten years. In some special circumstances a landowner may request to purchase the closed road allowance. These cases are reviewed by the department and a recommendation is brought to Council. A road allowance must be closed through the formal bylaw approval process, while a surveyed road plan can be closed by resolution. The closure process by bylaw includes a public hearing, three readings of Council and approval from the Provincial Minister of Transportation. Closure by resolution requires written consent from adjacent landowners and a Council resolution. Once approved for closure, a sale or lease agreement is finalized with the applicant. REAL PROPERTY REPORTS (RPR) AND COMPLIANCE A compliance letter may be requested by a landowner when a parcel of land is put up for sale. Compliance letters are not a compulsory service of a municipality but are offered to assist with property transfers. For compliance to be assessed, a Real Property Report, prepared by an Alberta Land Surveyor, must be submitted with the request. All development on a parcel must comply with the current Land Use Bylaw for a Compliance Certificate to be issued. INQUIRIES, SERVICE REQUESTS AND ENFORCEMENT Land-related issues involving inquiries, service requests, and enforcement are addressed by the Planning and Development department. A formal enforcement process is being worked on and implemented that will help ensure everyone is treated equally. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Continue with Joint Growth Study with City of Brooks, and start working towards a new IDP – ONGOING • Reach out to partners and jointly prepare new Direct Control Districts for Airports and Shooting Ranges – ONGOING • Reach out to neighbors and consider any necessary IDP updates – DEFERRED Guiding Principle #2 – Planning for the future growth and development of the municipality • Engage Council, and other stakeholders for a Municipal Development Plan update – ONGOING • Onboard and mentor Land Use Planning Intern – ONGOING Guiding Principle #5 – Providing services in a consistent and efficient manner • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies – ONGOING • Update six policies – CARRIED FORWARD TO 2023 COUNTY OF NEWELL | 2023 FINAL BUDGET 60 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Review and update the County’s Intermunicipal Development Plan with the City of Brooks. • Reach out to partners and jointly prepare new Direct Control Districts for Airports. • Complete a Joint Use and Planning Agreement with each School Division by June 2023. Guiding Principle #2 – Planning for the future growth and development of the municipality • Complete updates to the Municipal Development Plan. • Continue to mentor Land Use Planning Intern. Guiding Principle #5 – Providing services in a consistent and efficient manner • Continual updating and refinement of processes and procedures to increase efficiency and reduce inconsistencies. • Review and update three policies • Recruit and onboard a new Administrative Assistant. PLANNING & DEVELOPMENT STATISTICS & PERFORMANCE MEASURES PLANNING AND DEVELOPMENT STAFFING Planning and Development staffing levels are expected to remain consistent with the prior year. PLANNING & DEVELOPMENT STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 61 Agricultural Services SERVICES AND PROGRAMS PROVIDED WEED INSPECTION & CONTROL Under the Weed Control Act, Agricultural Services must ensure that noxious weeds do not spread, and that prohibited noxious weeds are destroyed. The department monitors and controls noxious and prohibited noxious weeds to preserve a viable agricultural land base. Approximately 550 known weed infestations are recorded, mapped, and managed in a weed infestation database. Weed Inspectors share best management farming practices with producers to reduce the impact of weeds. Considerable time is invested spraying weeds and brush on County property, roads and right of ways. Our program encourages landowners and leaseholders to reduce the impact of regulated weeds on the lands they manage. Multiple spray units are maintained however, weed control is more than just spraying, it can also be cultural (practice changes) or mechanical (mowing, picking, tilling). Weed inspection and control services are provided to municipalities within the County on a cost recovery basis. Under the Weed Control Act, Agricultural Services is responsible to inspect private seed cleaning plants. This is done in the fall on all four seed cleaning plants. PEST CONTROL Coyotes are regulated under the Agricultural Pests Act. The County provides a financial incentive for hunters to control coyote populations under the Coyote Control Incentive Program (CCIP) rather than hiring staff. The CCIP program typically runs from December 1st to March 31st. COUNTY OF NEWELL | 2023 FINAL BUDGET 62 When coyote incidents occur, Agricultural Services completes an investigation, recommends practice changes to the landowner, provides education on proper coyote control methods and as a last resort will issue a toxicant to control these predators. A coyote survey is completed every year and sent to Regulatory services which is used as a guide to ensure the CCIP program is not having a detrimental effect on coyote populations. PEST INSPECTION AND SURVEYS Monitoring for pests under the Agricultural Pests Act is completed through surveys. Inspections are performed in response to reports from ratepayers. Surveying assists in determining infestation levels and developing a response. Surveys are currently completed for fusarium graminearum, bacterial ring rot, clubroot and grasshoppers. To reduce the risk of contracting or spreading bacterial ring rot and other potato diseases Agricultural Services is equipped to provide disinfecting services to producers for their potato equipment and storage sheds. Agricultural Services is responsible for rat control and will investigate all reported rat sightings and if an infestation is confirmed control measures are put in place to keep Alberta rat free. Educational materials are provided to ratepayers and industry partners on the damaging effects pests can have on producers as well as best management practices to mitigate infestations. Communication is key with many emails being sent to environmental consultants, meetings held as needed and fielding several phone calls on the subject. RURAL BEAUTIFICATION The Rural Beautification Award recognizes residents that beautify their yards and improve the image of the County. An annual tour of nominated properties is the highlight of this program which helps cultivate a positive County image and provides Agricultural Services with an opportunity to build positive relationships with County residents. SOIL CONSERVATION PROGRAMS Agricultural Services administers the Soil Conservation Act. It is our duty to keep soil in the field where it belongs. This program has been effective in establishing shelterbelts and encouraging the adoption of zero and minimal till farming, which has drastically reduced the time commitment required in this area. However, there are still times that a Notice to Remedy Soil Erosion must be issued. Various equipment and snow fencing are available to assist producers that may need to provide cover or rectify soil erosion issues. Seed drills for both conventional and no till farming practices are available for rent. The shelterbelt tree planting program also supports soil conservation. Shelterbelts limit soil erosion, promote snow retention, reduce feeding costs for confined feeding operations, provide wildlife habitat and protect livestock from the wind. Agricultural Services arranges for transportation of trees from the Tree Time website and staff assist with unloading and sorting the trees. Moving forward Agricultural Services will partner with the Partners in Habitat Development program to order trees for landowners from Tree Time but the trees will be at the cost of the individuals doing the planting. MOWING PROGRAMS Agricultural Services manages two distinct mowing. The roadside mowing program facilitates proper drainage, reduces flooding, and promotes road safety by reducing snow drifting and opening sight lines for drivers. Approximately 6,400 kilometres (one way) of roadside are mowed twice per season with a 15-foot pass, except for high traffic roads which receive a 25–30-foot pass. About 1,200 hours of mowing and 200 hours of weed whipping is completed in hamlets, around county facilities and entrance corridor map signs, subdivisions, airports, for ratepayers (under policy) and in other areas under contract. Currently Agricultural Services does not mow every subdivision due to safety hazards caused by thrown rocks. COUNTY OF NEWELL | 2023 FINAL BUDGET 63 ROADSIDE SEEDING Roadside seeding is completed after construction projects to reduce soil erosion and prevent weed infestations. Seeding is completed in late fall as resources become available. Fall seeding also prevents the seed from germinating until spring taking advantage of spring moisture. ALBERTA CONSERVATION ASSOCIATION CONTRACT (ACA) The department works with the Alberta Conservation Association (ACA) on shelterbelt plantings, reseeding of grass and is contracted to manage the Aqueduct Trout Pond area, and parking lots at Millicent Buck for Wildlife, Sproule Property and Interlake. Work at the Aqueduct Trout Pond includes mowing grass, weekly garbage removal, road maintenance and weed control. REPAIRS & MAINTENANCE PROGRAM Agricultural Services maintains a fleet of vehicles, sprayers, tractors, ride on mowers, roadside mowing units, UTV’s, livestock equipment, other miscellaneous equipment and fabricates sprayers. The cost of a sprayer built in-house and the cost of buying a similar model are comparable. However, the knowledge of how the sprayers are designed is invaluable when it comes to troubleshooting any issues that arise in the field. OTHER AWARDS Council nominates a farm family for the Calgary Stampede Farm Family awards each year. This program is well received by the nominees and helps create a positive image for the hard-working farmers of our region. Agricultural Services also manages the County’s 100-year Farm awards which recognizes farm operations that have been in the area for 100 years. To date there have been no applications to receive the 100 Year Farm recognition. FACILITY MAINTENANCE Agricultural Services oversees the maintenance of all County facilities. Facilities are maintained at an appropriate level through relationships with contractors, regular maintenance and a dedicated facilities staff member. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Re-sign contract agreements for Urban Municipalities and Grasslands Public School District – COMPLETE Guiding Principle #2 – Planning for the future growth and development of the municipality • Update County owned land file to be used as a reference tool – COMPLETE Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Reduce operating costs/acre maintained – ONGOING • Better seasonal staff training and increase operating efficiencies – ONGOING Guiding Principle #5 – Providing services in a consistent and efficient manner • Improve seasonal staff training and increase operating efficiencies – ONGOING • Rural Beautification - Increase nominations – ONGOING Guiding Principle #6 – Preserving land for agricultural use • Utilize new Soil Conservation Policy to reduce impacts of soil erosion – ONGOING 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Support agricultural education events. Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Reduce operating costs/acre maintained. • Better seasonal staff training and increase operating efficiencies. Guiding Principle #5 – Providing services in a consistent and efficient manner • Improve seasonal staff training and increase operating efficiencies. • Rural Beautification - Increase nominations. • Fill vacant Environmental Services Supervisor position. • Offering CCIP program to decrease coyote population. COUNTY OF NEWELL | 2023 FINAL BUDGET 64 Guiding Principle #6 – Preserving land for agricultural use • Work with producers to limit soil erosion concern. Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Utilize new Soil Conservation Policy to reduce impacts of soil erosion. AGRICULTURAL SERVICES STATISTICS & PERFORMANCE MEASURES AGRICULTURAL SERVICES STAFFING Agricultural Services staff levels increase by 0.61 FTE in 2023 with the addition of two Agricultural Seasonal Labourers who will provide increased levels of service in the County’s shelterbelt program. AGRICULTURAL SERVICES STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 65 Community Services SERVICES AND PROGRAMS PROVIDED VICTIMS ASSISTANCE The Victims Assistance Program is administered by the Brooks & County Victims Services Unit through a partnership with the RCMP. Victim services operate 24 hours a day 7 days a week. In conjunction with the RCMP, trained volunteers will offer immediate short term, confidential assistance for victims of crime and tragedy in the region. Under this program victims are offered support, information, and referrals to help them cope and empower them to make decisions that can be complicated and difficult when faced with extraordinary circumstances. SAFE AND CARING COMMUNITIES PROGRAM The Safe and Caring Communities Program is a partnership administered by the City of Brooks and governed by the Brooks & Newell Safe Communities Committee. The committee’s mandate is to foster the creation of a safe and secure community. MINI BUS SERVICE The Mini Bus provides transportation service from an individual’s residence to locations within City of Brooks for a variety of needs. Primary users of the service are seniors and individuals with limited mobility and special transportation needs. The service operates on a fixed schedule on weekdays, except for statutory holidays when no service is provided. The bus is equipped with a wheelchair lift, but patrons must be mobile enough to get around without assistance from the bus driver or be accompanied by an able-bodied person who can assist them. The service operates a regular schedule which provides rotating coverage throughout the County as shown below. Monday Tuesday** Wednesday* Thursday Friday Tilley Scandia Gem/Duchess or Patricia Rolling Hills Bassano COUNTY OF NEWELL | 2023 FINAL BUDGET 66 *Service on Wednesdays alternates between Gem/Duchess and Patricia ** Service is every other Tuesday, with the off Tuesday vacant The Mini Bus is also available for special community events provided a driver is available. This initiative and others keep the service visible to patrons and the hope is that these efforts will increase ridership. 2023 KEY PRIORITIES Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Work with other agencies to create a pool of alternative drivers Guiding Principle #2 – Planning for the future growth and development of the municipality • Invest in replacement bus for 2023 to ensure uninterrupted service. Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Increasing the cost per trip user fee Guiding Principle #5 – Providing services in a consistent and efficient manner • Work with other agencies to create a pool of alternative drivers Guiding Principle #7 – Promoting open communication between staff, Council, and the public • Enhance public awareness of the service through frequent use of available forms of media. MINI BUS STATISTICS & PERFORMANCE MEASURES COMMUNITY SERVICES STAFFING Community Services staffing levels are expected to remain consistent with the prior year. COMMUNITY SERVICES STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 67 Economic Development SERVICES AND PROGRAMS PROVIDED Economic Development initiatives are overseen by a Joint Services Committee that is comprised of the Chief Elected Officials of each of the Municipalities in the Region, as well representatives from the Eastern Irrigation District and Grasslands Regional Schools. The Joint Services Committee has developed a set of Strategic Focus Areas, which include Business Retention and Expansion, Workforce Development, Marketing, and Tourism. City of Brooks staff coordinate Brooks Newell Region economic development efforts and implement activities approved in the budget. BUSINESS RETENTION & EXPANSION Business Retention & Expansion is the process of supporting and nurturing current businesses within the Region. Since 80% to 90% of economic growth comes from the expansion of existing businesses, the importance of a strong BR&E program becomes obvious. WORKFORCE DEVELOPMENT Labour force is one of the most important variables in economic development as it forms a basis for economic development strategy. Recognizing the linkage between labour capacity and economic development, the Region must work to ensure there is a sufficient workforce to support existing businesses as well as expanding and new businesses. MARKETING Sharing positive messages about the region, its communities, businesses, organizations, and people helps showcase the region as a great place to live, work, and invest. Continued marketing efforts using diverse and creative methods in traditional and new media will help the rest of the world recognize the competitive advantages and assets in our Region. TOURISM The Brooks Newell Region is home to some of the most desirable natural and manmade tourist attractions in Alberta and should be celebrated as a destination of choice. COUNTY OF NEWELL | 2023 FINAL BUDGET 68 Recreation SERVICES AND PROGRAMS PROVIDED Recreation services are provided through various arrangements. They include joint agreements between the County and the urban communities within, and situations where recreation funds are allocated to various groups or recreation facilities by a Board whose membership represents recreation service providers within the respective recreation area. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations •Work with recreation organizations through the process of implementing the recently approved Recreation Facility Improvement Funding Initiative – ONGOING Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure •Continue to allocate funds to the Recreation restricted surplus fund to ensure funds are available for future upgrades of recreation facilities in the region – COMPLETE Guiding Principle #5 – Providing services in a consistent and efficient manner •Continue working with groups and urban communities involved in the provision of recreation services to improve consistency in which programs and services are funded throughout the County – ONGOING COUNTY OF NEWELL | 2023 FINAL BUDGET 69 Parks & Programs SERVICES AND PROGRAMS PROVIDED EMERSON BRIDGE PARK CAMPGROUND Emerson Bridge Park Campground boasts 12 full service sites, 49 - 15/30-amp power stalls, 20 non-power sites and an overflow area. Many sites are double occupancy allowing campers to be as close to family and friends as possible. Free showers and flush toilets are available as well as a playground, ball diamond, horseshoe pits, hiking trails, canoe launch and camp kitchen. 2022 KEY PRIORITIES AND ACCOMPLISHMENTS Guiding Principle #1 – Seeking cooperation with individuals, governments, and organizations • Finalized construction of new sites Guiding Principle #3 – Striving for the long-term financial stability of the municipality • Increased long term site rentals Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure, and Guiding Principle #5 – Providing services in a consistent and efficient manner • Researched dog park initiative brought forward from Rolling Hills Community members • Maintained lands owned by the County in an aesthetically pleasing manner • Completed monthly playground inspections and make necessary repairs 2023 KEY PRIORITIES Guiding Principle #2 – Planning for the future growth and development of the municipality • Bring new full-service sites into use Guiding Principle #3 – Striving for the long-term financial stability of the municipality COUNTY OF NEWELL | 2023 FINAL BUDGET 70 • Find operating efficiencies to reduce labour costs • Increase long term site rentals • Increased occupancy rates Guiding Principle #4 – Supporting the development and sustainability of a strong infrastructure • Determine when playground structures should be budgeted for replacement Guiding Principle #5 – Providing services in a consistent and efficient manner • Work with Rolling Hills Community members to determine dog park feasibility • Maintain lands owned by the County in an aesthetically pleasing manner • Complete monthly playground inspections and make necessary repairs PARKS AND RECREATION Agricultural Services oversees some of the maintenance and responsibilities included in Parks and Recreation. Agricultural Services inspects playground equipment regularly to reduce the risk of safety concerns and replaces parts as necessary. In most cases, the recreation facilities throughout the County are owned, operated, and maintained by third parties. This includes community halls, arenas, curling rinks, etc. For this reason, we have limited involvement in their operation and maintenance at this time. PARKS & PROGRAMS STATISTICS & PERFORMANCE MEASURES PARKS AND RECREATION STAFFING Parks and Recreation staffing levels are expected to remain consistent with the prior year. PARKS AND RECREATION STAFF LIST COUNTY OF NEWELL | 2023 FINAL BUDGET 71 Library & Culture SERVICES AND PROGRAMS PROVIDED LIBRARY Library services are provided through the County of Newell Library Board which is a separate corporate entity whose members are appointed by County Council. The Board consists of ten (10) members (nine members at large and one member of Council). The Board was created through a bylaw passed by the County of Newell Council in 1977. The governing legislation that applies to the operation of the Board is the Libraries Act. The Board is a member of the Shortgrass Regional Library System. Funds generated for library services through the municipal mill rate are allocated to the Shortgrass Regional Library system and the Board. The Board in turn redirects the revenue received from the County to the individual library service centers operating within the County. Those locations include a combination of dedicated municipal library service facilities operating in the City of Brooks, the Town of Bassano, and the Village of Duchess. Joint service facilities that utilize libraries in several schools operated by Grasslands Regional Schools are also funded. Those joint use facility locations include the schools in Rainier, Rolling Hills, and Rosemary. A small standalone library service is also operated by funding through the County of Newell Library Board in the Hamlet of Gem. The Tilley Library, which also receives funding through the Library Board, is located within the Tilley Senior Center. CULTURE The County has entered into an agreement with the City of Brooks whereby the County provides funding to the City for culture services provided to County residents. As part of that agreement the City provides County residents with access to its culture services at the same user rates as City residents. Culture service costs are primarily facility related and include the Community Cultural Centre, Arts & Culture Centre, and the Prairie Pioneers facilities. COUNTY OF NEWELL | 2023 FINAL BUDGET 72 APPENDICES COUNTY OF NEWELL | 2023 FINAL BUDGET 73 Division *Job ID Asset Type Project Type Description Justification2023 Budget Grants Proceeds R.SurplusTaxes 12 ‐ ADMINISTRATION1260‐0012 ‐ Computer Systems ‐ HardwareReplacement Smartboard ‐ PortableThe portable smartboard is used by all functions of the organization, in all meeting rooms, training rooms, and lunchrooms.  It provides conference room services in any room and is very versatile.  The smartboard has reached end‐of‐life and will no longer be supported or updated requiring its replacement in 2023.15,00015,000‐                12 ‐ ADMINISTRATION1260‐0015 ‐ Computer Systems ‐ HardwareReplacement Video Conferencing Equipment ‐ Council ChambersThe displays and audio system currently in council chambers were put in place at the time the building was built in 2012‐2013.  In 2018 the conference equipment was installed which allows conference calling into council chambers and the ability to have remote council meetings and live‐streaming.  Feedback has been received that it is often difficult to hear in council chambers and that it is difficult to see the screens.  With ongoing live‐streaming, the ability to zoom onto the speaker would provide an enriched end‐user experience.  End of life is expected within the next year for the conference equipment making this a good time to consider a complete refresh of council chambers with current technology to meet current needs.150,000150,000‐                12 ‐ ADMINISTRATIONL1‐0033 ‐ Computer Systems ‐ HardwareReplacement Microsoft Server DataCenter UpdateMicrosoft Server 2012 reaches the end of life in October 2023 and will need to be upgraded before that date to ensure the security of our IT Infrastructure and of continued support.50,00050,000‐                12 ‐ ADMINISTRATIONL1‐0054 ‐ Computer Systems ‐ HardwareReplacement Network ReplacementThe County's network was replaced in 2014 and is due to be replaced again in 2019.  Present condition assessment has allowed it's replacement to be rescheduled in 2021.15,00015,000‐                12 ‐ ADMINISTRATIONL1‐0057 ‐ Computer Systems ‐ HardwareReplacement 360 Camera The County has a 360 camera that is used by operations to capture street‐level images of Hamlets and make them available on the County web map.  The camera has also provided street‐level images of Emerson Bridge Park made available to the public.6,5006,500‐                23 ‐ FIRE2340‐0005 ‐ Permanent Structures ‐ FrameNewNew Patricia Fire HallCurrent fire hall is shared with the water plant and houses one fire engine and one rapid response vehicle.  There is very little room to safely maneuver around the current building.1,328,0001,328,000‐                23 ‐ FIREENGINE71 ‐ Fire ApparatusReplacement Replace Engine 71Scheduled replacement based on estimated useful life.600,000600,000‐                23 ‐ FIREL11‐0011 ‐ Tools & Shop EquipmentNewRescue Ram ‐ Vehicle Extrication EquipmentIn motor vehicle collisions there is a “golden hour”. This is the time from when the accident happens, to the injured people being in the hospital to receive the care needed. Having the extrication equipment would allow the department to be successful in achieving this milestone to give the individual the best possible chance and positive outcome.15,00015,000‐                23 ‐ FIREL11‐0012 ‐ Tools & Shop EquipmentNewRescue Ram ‐ Vehicle Extrication EquipmentIn motor vehicle collisions there is a “golden hour”. This is the time from when the accident happens, to the injured people being in the hospital to receive the care needed. Having the extrication equipment would allow the department to be successful in achieving this milestone to give the individual the best possible chance and positive outcome.15,00015,000‐                24 ‐ DISASTER AND EMERGENCY SERVICES913‐2023 ‐ 1/2 ton Replacement replaces 910‐2017Scheduled replacement based on estimated useful life65,00065,000‐                26 ‐ BYLAW ENFORCEMENT L1‐0058 ‐ Computer Systems ‐ HardwareReplacement Electronic Speed SignThe two (2) Lake Newell Resort electronic speed signs have been in place since 2016 (6 years of age), where the community expects the signs to remain permanently. The electronic speed signs monitor speed a) for southbound traffic entering the resort and b) for traffic northbound traffic past the west playground zone.The electronic speed sign located for southbound traffic, entering the community, is frequently in need of repairs. Due to significant downtime and ongoing repair costs the department recommends replacement of the sign.7,0007,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING221‐2023 ‐ Gravel Truck Replacement replace unit 221‐2011 Gravel TruckScheduled replacement based on estimated useful life. Unit is 11 years old with 510,934 kms (pulled 2022‐10‐24).475,620475,620‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING3260‐0006 ‐ Roads ‐ GravelMaintenance EID Partnership Ongoing commitment to drainage partnership with EID, as per policy 2014‐PPW‐060 ‐ Drainage ‐ County/EID Joint Projects1,000,0001,000,000    Funding SourceAppendix I - 2023 Tangible Capital Asset Budget Items COUNTY OF NEWELL | 2023 FINAL BUDGET 74 Division *Job ID Asset Type Project Type Description Justification2023 Budget Grants Proceeds R.SurplusTaxes Funding Source32 ‐ ROAD, STREETS, WALKS, LIGHTING3260‐0122 ‐ Roads ‐ GravelMaintenance RR143 from TR192 to TR200 ‐ Road & Drainage Improvements (Shoulder Pull) ‐ 2022 CFWDGravel road reconstruction priorities set by 2012 Gravel Road Study. 551,100 551,100‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING3260‐0129 ‐ Asphalt PathsNew Regional Pathway ‐ fundraising & grants to be raisedProject recommended by the Economic Recovery Task Force Committee and Joint Services Committee.  Fundraising and grant funding yet to be secured.2,429,929 1,029,9291,400,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING402‐2023 ‐ Graders Replacement sale of unit 203‐2013Scheduled replacement was 2018 based on estimated useful life.  9,980 hours (pulled 2021‐10‐08). These units were originally planned for repalcement on a 5 year useful life. Due to economic downturn, reduced return on resales the Department extended the useful life to 10 years (looking for 10,000 hours) where high cost repairs are known to show up. Reliability in these units is key as the Department provides road services all year long and only has one spare grader.520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING403‐2023 ‐ Graders Replacement sale of unit 204‐2011Scheduled replacement was 2016 based on estimated useful life. 10,496 hours (pulled 2021‐10‐08).  These units were originally planned for replacement on a 5 year useful life. Due to economic downturn, reduced return on resales the Department extended the useful life to 10 years (looking for 10,000 hours) where high cost repairs are known to show up. Reliability in these units is key as the Department provides road services all year long and only has one spare grader.520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING404‐2023 ‐ Graders Replacement sale of unit 206‐2012Scheduled replacement was 2017 based on estimated useful life.  11,023 hours (pulled 2021‐10‐08).  These units were originally planned for repalcement on a 5 year useful life. Due to economic downturn, reduced return on resales the Department extended the useful life to 10 years (looking for 10,000 hours) where high cost repairs are known to show up. Reliability in these units is key as the Department provides road services all year long and only has one spare grader.520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING405‐2023 ‐ Graders Replacement sale of unit 207‐2011Scheduled replacement was 2016 based on estimated useful life. 8,563 hours (pulled 2021‐10‐08).520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING406‐2023 ‐ Graders Replacement sale of unit 209‐2012Scheduled replacement was 2017 based on estimated useful life. 10,497 hours (pulled 2021‐10‐08).  These units were originally planned for replacement on a 5 year useful life. Due to economic downturn, reduced return on resales the Department extended the useful life to 10 years (looking for 10,000 hours) where high cost repairs are known to show up. Reliability in these units is key as the Department provides road services all year long and only has one spare grader.520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING407‐2023 ‐ Graders Replacement sale of unit 210‐2013Scheduled replacement was 2018 based on estimated useful life.  8,492 hours (pulled 2021‐10‐08).520,00050,000 470,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING71626‐1 ‐ Bridges Replacement 71626‐1 ‐ New concrete bridge deck and abuttment workScheduled replacement year based on inspection reports from Alberta Transportation's Bridge Information System (BIS), estimated replacement values are from BEADS.200,000200,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING71627‐2 ‐ Bridges Replacement BF 71627‐1 Scheduled replacement year based on 2021 inspection reports from Roseke Engineering Ltd.288,000288,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING76829‐2 ‐ Bridges Replacement replace BF 76829‐1Scheduled replacement year based on 2021 inspection reports from Roseke Engineering Ltd.40,00040,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING77009‐2 ‐ Bridges Replacement replace BF 77009‐1Scheduled replacement year based on 2021 inspection reports from Roseke Engineering Ltd.40,00040,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTING78435‐1 ‐ Bridges Maintenance 78435‐1 ‐ New concrete bridge deck and abuttment workScheduled replacement year based on inspection reports from Alberta Transportation's Bridge Information System (BIS), estimated replacement values are from BEADS.200,000200,000‐                COUNTY OF NEWELL | 2023 FINAL BUDGET 75 Division *Job ID Asset Type Project Type Description Justification2023 Budget Grants Proceeds R.SurplusTaxes Funding Source32 ‐ ROAD, STREETS, WALKS, LIGHTING903‐2023 ‐ Attachments NewTractor Mount Gravel Retriever •Remove berm along the roadside edge to aid in water runoff and prevent road damage. •Reclaim gravel that would otherwise be lost, bringing material back onto the road. •Remove clumps of rooted material for a smooth transiƟon from road to ditch (reduce/eliminate road top spraying). •Tractor mounted disk, beƩer uƟlize equipment (do not need to Ɵe up a grader for thisoperaƟon). •Highly recommended by the instructor that is training our grader operators as tool for reducing gravel ridges.20,000 20,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTINGB5‐00009 ‐ Fences NewGrader Site Development and Security ‐ Division 3Security Fencing is recommended as the department contiues to face challenges with theft of fuel, from both the grader unit and the grader site fuel tank, due to ease of access to the property. Fencing is a deterrent and appears to be working in the other 4 fenced remote grader sites that are compelte. October 13/21 Grader Operator from Division 1 reported the cables on the fuel tank were cut and suspected fuel theft overnight. Thankfully no theft of fuel however repairs to fuel pump cables on fuel tank were necessary, where a secured compound is a deterrent to this and this instance may have been avoided. Most remote grader sites have 2500 liter fuel tanks (approximate value of fuel today @ $1.30/L x 2500 L = $3250).25,00025,000         32 ‐ ROAD, STREETS, WALKS, LIGHTINGE2‐00107 ‐ Roads ‐ GravelMaintenance Drainage RR133 from HWY535 to TR164 •3200 meters in length. •Proposing to improve drainage the enƟre length and road elevaƟon when possible. •Poor to no ditches resulƟng in poor drainage and snow storage. •SecƟons of road are lower than adjacent land, frequent driŌing occurs. •Poor drainage resulƟng soŌ roads. •EID in 2019 pipelined the Canal eliminaƟng roadside drainage for approximately 2400 meters on the east side of road. •Road intersects HWY 535, classified as a Non‐key road. •Drainage will need to Ɵe in with current EID drainage550,000 550,000       32 ‐ ROAD, STREETS, WALKS, LIGHTINGE2‐00115 ‐ Roads ‐ GravelMaintenance Drainage RR134 from HWY535 to TR164 •3200 meters in length. •Proposing to improve drainage the enƟre length and road elevaƟon when possible. •Poor to no ditches resulƟng in poor drainage and snow storage. •SecƟons of road are lower than adjacent land, frequent driŌing occurs. •Poor drainage resulƟng soŌ roads. •Road intersects HWY 535, classified as a Non‐key road. Has a school located about 1600msouth of HWY 535 resulƟng increased local traffic. •Drainage will need to Ɵe in with current EID drainage550,000 550,000       32 ‐ ROAD, STREETS, WALKS, LIGHTINGE2‐00123 ‐ Roads ‐ GravelMaintenance Drainage TR192 from HWY36 to RR154 •2286 meter in length. •Proposing to improve drainage the enƟre length and road elevaƟon when possible. •Poor to no ditches resulƟng in poor drainage and snow storage. •SecƟons of road are lower than adjacent land, frequent driŌing occurs. •Poor drainage resulƟng soŌ roads. •Road intersects with HWY 36 and TR184, classified as an Arterial Road, services Cassilsarea ratepayers. •Drainage on the west end of road will Ɵe into the County/EID Partnership completed work.400,000 400,000       32 ‐ ROAD, STREETS, WALKS, LIGHTINGE2‐00190 ‐ Roads ‐ GravelMaintenance Drainage RR155 from HWY1 to TR193 ‐ CCBF •4861 meters in length. •Proposing to shoulder pull and improve drainage the enƟre length. •Poor to no ditches resulƟng in poor drainage and snow storage. •SecƟons of road are lower than adjacent land, frequent driŌing occurs. •Poor drainage resulƟng soŌ roads. •Road intersects HWY #1, classified as an Arterial Road, services Cassils area ratepayers. •Drainage on the south end of road will Ɵe into the County/EID Partnership completed work.550,000 425,000 125,000       32 ‐ ROAD, STREETS, WALKS, LIGHTINGL1‐0059 ‐ Tools & Shop EquipmentReplacement Survey EquipmentSurvey equipment replaces 10 year old RTK surveyor grade GPS system.71,00071,000‐                COUNTY OF NEWELL | 2023 FINAL BUDGET 76 Division *Job ID Asset Type Project Type Description Justification2023 Budget Grants Proceeds R.SurplusTaxes Funding Source32 ‐ ROAD, STREETS, WALKS, LIGHTINGOVERLAY02 ‐ Roads ‐ ACP‐Hot MixMaintenance Silver Sage Road OverlayEngineering technical review of existing paved road is planned so that engineered design recommendations can be considered and planned accordingly to preserve the original investment in the road while extending the useful life of the road.2,700,000 2,700,000‐                32 ‐ ROAD, STREETS, WALKS, LIGHTINGOVERLAY04 ‐ Roads ‐ ACP‐Hot MixMaintenance overlay RR150 Maintaining paved surface as required.100,000100,000‐                33 ‐ AIRPORTL10‐0002 ‐ Tank NewJet fuel system As proposed in the 2023 Budget prepared by the City of Brooks85,00085,000‐                41 ‐ WATER4160‐0039 ‐ Distribution System ‐ HydrantsNewSample Station at Rainier ‐ $3000/hydrant plus install ($4000/hydrant) x 1 hydrantDuring the operation of our urban distribution systems, one requirement is to sample water from various locations in the system on a set schedule.  In most of our hamlets this proves to be difficult as there are few commercial operations and aligning with homeowners to gain access is not always possible or efficient.7,0007,000‐                41 ‐ WATER4160‐0040 ‐ Distribution System ‐ HydrantsNewSample Station at Scandia ‐ $3000/hydrant plus install ($6000/hydrant) x 3 hydrantsDuring the operation of our urban distribution systems, one requirement is to sample water from various locations in the system on a set schedule.  In most of our hamlets this proves to be difficult as there are few commercial operations and aligning with homeowners to gain access is not always possible or efficient.27,00027,000‐                41 ‐ WATER4160‐0042 ‐ Distribution System ‐ MainsNewRural Water Project ‐ Phase 2 ‐ MSIWater safety and security for County residents who are not currently serviced by the rural water system.7,575,000 7,575,000‐                41 ‐ WATERL1‐0062 ‐ Computer Systems ‐ HardwareReplacement Water Meter Reading EquipmentUpgrading water meter reading equipment as current equipment is out of date. Carryforwarded from 2022.33,50533,505‐                62 ‐ AGRICULTURAL SERVICES 312‐2023 ‐ 3/4 ton Replacement replace unit 312‐2009 3/4 Ton TruckScheduled replacement based on estimated useful life. Unit is 13 years old with 158,004 kms (pulled 2022‐10‐24).75,00075,000‐                62 ‐ AGRICULTURAL SERVICES 321‐2023 ‐ Tractor Replacement replace unit 321‐2016 New Holland T5120 TractorScheduled replacement based on estimated useful life. Unit is 6 years old with 2,944 hours (pulled 2022‐10‐24).200,000200,000‐                62 ‐ AGRICULTURAL SERVICES 326‐2023 ‐ Turf EquipmentReplacement replace unit 326‐2018 60" rear discharge mowerScheduled replacement based on estimated useful life. Unit is 4 years old with 826 hours (pulled 2022‐10‐24).16,50016,500‐                62 ‐ AGRICULTURAL SERVICES 336‐2023 ‐ All Terrain Replacement replace unit 336‐2016 JD Gator 6x4Scheduled replacement based on estimated useful life. Unit is 6 years old with 1,226 hours (pulled 2022‐10‐14).16,50016,500‐                62 ‐ AGRICULTURAL SERVICES 337‐2023 ‐ All Terrain Replacement replace unit 337‐2015 side by sideScheduled replacement based on estimated useful life. Unit is 7 years old with 4,820 km's and 679 hours (pulled 2022‐10‐24).25,00025,000‐                62 ‐ AGRICULTURAL SERVICES 344‐2023 ‐ Turf EquipmentReplacement 15 foot mower replace every 4 years55,00055,000‐                63 ‐ COMMUNITY SERVICES 004‐2023 ‐ Transit Bus Replacement replace unit 004‐2016 Mini‐BusScheduled replacement based on estimated useful life. Bus is 6 years old with 278,653 km's (pulled 2022‐10‐24).156,000156,000‐                Grand Total23,848,654 9,029,929 300,000 11,868,725 2,650,000 COUNTY OF NEWELL | 2023 FINAL BUDGET 77 Appendix II – Financial Plan (MGA 283.1) SIGNIFICANT FORECAST YEAR ASSUMPTIONS Forecast year estimates include an assumption that growth in assessed values and adjustments to tax rates will allow for tax revenue growth of under 3% in each of the forecast years. One-time operating expenses have been included in the forecast years where these can reasonably be projected, and a nominal inflation rate of two percent has been applied to some forecast year expenses. Inflation has not been applied to many expense lines which have historically remained under budget at year end. Merit increases have been included and the cost-of-living allowance agreed to in the CUPE contract has been applied to the salaries and wages expense. COUNTY OF NEWELL | 2023 FINAL BUDGET 78 Appendix III – 10 Year Capital Plan (MGA 283.1) SIGNIFICANT FORECAST YEAR ASSUMPTIONS Forecast year estimates include an assumption that existing tangible capital assets are replaced at the end of their useful lives as determined by the County’s Tangible Capital Asset Policy. For bridge files, the replacement date and current replacement cost from Alberta Transportation’s Bridge Information System are used. Current replacement costs are updated annually as part of the budget process and are inflated by two percent annually to determine the expected replacement cost in each of the forecast years. COUNTY OF NEWELL | 2023 FINAL BUDGET 79 Appendix IV – Strategic Priorities COUNTY OF NEWELL | 2023 FINAL BUDGET 80 Appendix V – Glossary ACCRUAL ACCOUNTING This basis recognizes revenues as they become available and measurable and expenditures as they are incurred and measurable as the result of receipt of goods or services and the creation of a legal obligation to pay. This is also the basis for developing the County's budget. AMORTIZATION An expense calculated and recorded for all Tangible Capital Assets annually to account for the decreasing value of the asset over time. APPROPRIATION A legal authorization granted by a legislative body (County Council) to make expenditures and incur obligations for designated purposes. ASSESSMENT A value established for real property for use as a basis of levying property taxes for municipal purposes. BALANCED BUDGET A budget where budgeted expenditures and transfers to funds are equal to budgeted revenues and transfers from funds. BONDS A fixed income investment in which an investor loans money to an entity which borrows the funds for a defined period of time at a variable or fixed interest rate. BUDGET A financial plan for a specified period of time (year) that matches all planned revenues and expenditures with various County services. BYLAWS Legislation enacted by County Council under the provisions of the Municipal Government Act. CASH BASIS Accounting method that recognizes revenues and expenses at the time physical cash is actually received or paid out. CAPITAL EXPENDITURE Cost associated with purchasing, building and significantly improving or maintaining capital assets. CONTRIBUTED ASSETS Assets that have been transferred or donated to the City by another entity. These assets provide a future economic benefit controlled by the County. DEBT A financial obligation resulting from the borrowing of money. Typical in purchase of debenture from Alberta Capital Finance Corporation. DEBT SERVICE Amount necessary for the payment of principal and interest of the general long-term debt of the County. EXPENDITURE/EXPENSE Use of financial resource for current operating expenses, debt service, capital outlay, and intergovernmental transfers. FUND An accounting entity with a self-balancing set of accounts containing its own assets, liabilities and fund balance. A fund is established for the purpose of carrying on specific activities or attaining certain objectives in accordance with special regulations, restrictions or limitations. FUND BALANCE The difference between revenues and expenditures. The beginning fund balance represents the residual funds brought forward from the previous year (ending balance). COUNTY OF NEWELL | 2023 FINAL BUDGET 81 FTE (full time equivalent) A measure to account for all staffing dollars in terms of their value as a staffing unit. For example, two (2) half-time positions would equate to one (1) Full-Time Equivalent. GENERALLY ACCEPTED ACCOUNTING PRINCIPLES (GAAP) Nationally recognized uniform principles, standards, and guidelines for financial accounting and reporting, governing the form and content of many financial statements of an entity. GAAP encompasses the conventions, rules, and procedures that define accepted accounting principles at a particular time, including both broad guidelines and detailed practices and procedures. GFOA Government Finance Officers Association. GRANT A monetary contribution by one governmental unit or other organization to another. Typically, these contributions are made to local governments by the Provincial and Federal Governments. LIABILITY Debt or other legal obligations arising out of transactions in the past, which must be liquidated, renewed or refunded at some future date. LOCAL IMPROVEMENTS The construction or replacement of roads, sidewalks, lanes and underground services for which a portion is paid by the abutting property owner. MILL RATE The rate applied to the assessed value of a property in order to calculate property taxes owing. One mill is one dollar per $1,000 of assessed value. NET FUNDING Revenues and recoveries less expenditures is the net budget required for the year. ONE-TIME ITEMS Expenditures associated with a limited term (typically one operating period) that will not become an ongoing part of the base budget in future years. POLICIES Council statements that set discretionary duties or standards of performance for the County. PROPERTY TAX Revenue generated through the collection of taxes levied on real property assessment. Authorized by the Municipal Government Act. RESTRICTED SURPLUS FUNDS Represent amounts appropriated for designated requirements as established by Council. Part of best practices management used for fund accumulation to replace capital assets and to provide financial flexibility in times of budget shortfall. REVENUE Funds that the government receives as income. It includes such items as tax payments, fees from specific services, receipts from other governments, fines, grants and interest income. TANGIBLE CAPITAL ASSET Non-financial assets having physical substance that meet all of the following criteria: • are held for use in the production or supply of goods and services, for rental to others, for administrative purposes or for the development, construction, maintenance or repair of other tangible capital assets; • have useful economic lives extending beyond an accounting period; • were acquired for use on a continuing basis; and • are not intended for sale in the ordinary course of business. TAXES Compulsory charges levied by a government for the purpose of financing services performed for the common benefit of the people. TAX LEVY The total amount to be raised by general property taxes for operating and debt services purposes. COUNTY OF NEWELL | 2023 FINAL BUDGET 82 Appendix VI – Acronyms AAF Alberta Agriculture & Forestry ACA Alberta Conservation Association AEP Alberta Environment & Parks ASB Agriculture Service Board ASP Area Structure Plan ARP Area Redevelopment Plan BMTG Basic Municipal Transportation Grant CAO Chief Administrative Officer CETA Canada-European Union Comprehensive Economic and Trade Agreement CFTA Canadian Free Trade Agreement COR Certificate of Recognition CPO Community Peace Officer CVIP Commercial Vehicle Inspection EID Eastern Irrigation District FTE Full-Time Equivalent FCSS Family and Community Support Services FSEPP Fire Services Emergency Preparedness Program GAAP Generally Accepted Accounting Principles GFOA Government Finance Officers Association GIS Geographical Information System ICF Intermunicipal Collaboration Framework ICS Incident Command System MGA Municipal Government Act MPC Municipal Planning Commission MSI Municipal Sustainability Initiative NFPA National Fire Prevention Association NRSC Newell Regional Services Corporation NRSWMA Newell Regional Solid Waste Management Authority OHS Occupational Health & Safety – Alberta PSAB Public Sector Accounting Board PPE Personal Protective Equipment PPSA Provincial Police Services Agreement RCMP Royal Canadian Mounted Police RPR Real Property Report SAEWA Southern Alberta Waste to Energy Association SWOT Strengths Weaknesses Opportunities Threats TCA Tangible Capital Asset TILMA Trade, Investment and Labour Mobility Agreement UNESCO United Nations Educational, Scientific and Cultural Organization WCB Workers’ Compensation Board – Alberta COUNTY OF NEWELL | 2023 FINAL BUDGET 83