HomeMy WebLinkAbout1785-13 Local Improvement - Scandia Waste Water Lagoon & Lift StationCOUNTY OF NEWELL
PROVINCE OF ALBERTA
BYLAW No. 1785 -13
A BYLAW OF THE COUNTY OF NEWELL, IN THE PROVINCE OF ALBERTA, TO
AUTHORIZE THE COUNCIL OF THE COUNTY OF NEWELL TO IMPOSE A LOCAL
IMPROVEMENT TAX IN RESPECT OF ALL LANDS THAT DIRECTLY BENEFIT
FROM THE "HAMLET OF SCANDIA WASTEWATER LAGOON AND LIFT STATION"
LOCAL IMPROVEMENT PROJECT.
WHEREAS, the Council of the County of Newell has decided to issue a bylaw pursuant
to Section 397 of the Municipal Government Act to authorize a local improvement tax
levy to pay for the "Hamlet of Scandia Waste Water Lagoon and Lift Station" local
improvement project.
A local improvement plan has been prepared and the required notice of intention to
undertake and complete the "Hamlet of Scandia Waste Water Lagoon and Lift Station"
project has been given to the benefiting owners in accordance with the attached
Schedule "A" and Schedule "B ".
The Council has decided to set a uniform tax rate based on the total number of parcels
within the Hamlet of Scandia. The total number of parcels during construction was
EIGHTY (80).
Plans and specifications have been prepared. The total cost of the project is
$2,540,310 with the following contributions to be received or applied to the project:
1) Benefiting Owners (Revenue raised by local improvement tax): $ 449,776
2) Provincial Grants: $1,451,254
3) County of Newell at Large $ 639,280
TOTAL: $2,540,310
The local improvement tax will be collected for TWENTY (20) years and the total
amount levied annually against the benefiting owners is $32,315.54.
All the required approvals for the project have been obtained and the project is in
compliance with all Acts and Regulations of the Province of Alberta.
NOW, THEREFORE, the Council of the County of Newell duly assembled, enacts as
follows:
1. That for the purpose of completing the "Hamlet of Scandia Waste Water Lagoon and
Lift Station" local improvement project the sum of FOUR HUNDRED FORTY NINE
THOUSAND SEVEN HUNDRED SEVENTY SIX DOLLARS ($449,776) be collected
by way of annual, uniform local improvement tax rate assessed against the
benefiting owners as provided in Schedule "A" and Schedule "B" attached.
2. The net amount levied under the bylaw shall be applied only to the local
improvement project specified by this bylaw.
3. This bylaw comes into force the date of final reading.
January 23, 2014 MOVED BY COUNCILLOR W. HAMMERGREN that Bylaw
1785 -13 receive FIRST reading. MOTION CARRIED
January 23, 2014 MOVED BY COUNCILLOR B. DE JONG that Bylaw
1785 -13 receive SECOND reading. MOTION CARRIED
January 23, 2014 MOVED BY COUNCILLOR E. UNRUH that consent be given for
Bylaw 1785 -13 to receive third reading this 23rd day of January,
2014. MOTION CARRIED UNANIMOUSLY
January 23, 2014 MOVED BY COUNCILLOR A.M. PHILIPSEN that Bylaw
1785 -13 receive THIRD and FINAL reading. MOTION CARRIED
Reeve —Molly Douglass Chi - f;,�%,�lstrative Officer - Kevin Stephenson
SCHEDULE "A"
TO BYLAW NO. 1785 -13
Annual Levy for the "Hamlet of Scandia Waste Water Lagoon and Lift Station"
Local Improvement Project
1. Total Number of Parcels: 80
2. Total Special Assessment Against All Serviced Properties: $449,776
3. Total Special Assessment Per Service (Parcel): $5,622.20
4. Annual Unit Rate Per Service: $403.94
(To be payable for a period of TWENTY (20) years — calculated at 3.802 %)
5. Total Yearly Assessment Against All Benefiting Parcels: $32,315.54
SCANDIA WASTE WATER LAGOON & LIFT STATION
SCHEDULE B
ROLL #
PLAN
BLK
LOT
#
PREPAID LOCAL
IMPROVE
ANNUAL L.I.
PAYMENT
FINAL COST
OVER 20
YEARS
546200
6657FJ
PCL "X"
PARK
1
$ 5,622.20
$ 403.94
$ 8,078.89
546300
9310544
1
1 (WTP)
1
$ 5,622.20
$ 403.94
$ 8,078.89
546501
NE 19- 15 -15 -W4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1132300
2105FB
3
1 & pt 2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1132500
2105FB
3
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1132900
2105FB
3
6
1
$ 5,622.20
$ 403.94
$ 8,078.89
1133100
2105FB
3
9
1
$ 5,622.20
$ 403.94
$ 8,078.89
1133300
2105FB
3
11
1
$ 5,622.20
$ 403.94
$ 8,078.89
1133600
2105FB
3
14
1
$ 5,622.20
$ 403.94
$ 8,078.89
1133700
2105FB
D
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134000
7510442
1
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134100
7510442
1
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134200
7510442
1
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134300
7510442
1
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134400
7510442
1
5
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134500
7510442
1
6
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134600
7510442
1
7
1
$ 5,622.20
$ 403.94
$ 8,078.89
1134700
7510442
1
8
1
$ 5,622.20
$ 403.94
$ 8,078.89
1135600
0915230
5
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1135700
0915230
5
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1135800
4111EA
2
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1136100
4111EA
2
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1136300
4111EA
2
7
1
$ 5,622.20
$ 403.94
$ 8,078.89
1136800
4111EA
2
12
1
$ 5,622.20
$ 403.94
$ 8,078.89
1137200
4111EA
2
13
1
$ 5,622.20
$ 403.94
$ 8,078.89
1138000
4111EA
2
R
1
$ 5,622.20
$ 403.94
$ 8,078.89
1138001
4111EA
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1161500
7811389
1
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1161600
7811389
1
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1161700
7811389
1
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1161800
7811389
1
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1161900
7811389
1
5
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162000
7811389
1
6
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162100
7811389
1
7
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162200
7811389
1
8
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162300
7811389
1
9
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162400
7811389
1
10
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162500
7811389
1
11
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162600
7811389
1
12
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162700
7811389
2
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162800
7811389
2
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1162900
7811389
2
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1163900
7811389
2
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164000
7811389
2
5
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164100
7811389
2
6
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164200
7811389
2
7
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164300
7811389
2
8
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164400
7811389
2
9
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164500
7811389
2
10
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164600
7811389
2
11
1
$ 5,622.20
$ 403.94
$ 8,078.89
2014 -01 -23
1
SCANDIA WASTE WATER LAGOON & LIFT STATION
SCHEDULE B
ROLL #
PLAN
BLK
LOT
#
PREPAID LOCAL
IMPROVE
ANNUAL L.I.
PAYMENT
FINAL COST
OVER 20
YEARS
1164700
7811389
2
12
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164800
7811389
2
13
1
$ 5,622.20
$ 403.94
$ 8,078.89
1164900
7811389
2
14
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165000
7811389
2
15
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165100
7811389
2
16
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165200
7811389
2
17
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165300
7811389
3
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165400
7811389
3
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165500
7811389
3
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165600
7811389
3
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165700
7811389
3
5
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165800
7811389
3
6
1
$ 5,622.20
$ 403.94
$ 8,078.89
1165900
7811389
3
7
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166000
7811389
1
1 R
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166100
7811389
2
2 R
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166200
7811389
2
3 R
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166300
7811389
3
2 U
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166400
7811389
3
3 U
1
$ 5,622.20
$ 403.94
$ 8,078.89
1166500
7811389
1
1 U
1
$ 5,622.20
$ 403.94
$ 8,078.89
1170700
8111737
1
9
1
$ 5,622.20
$ 403.94
$ 8,078.89
1170800
8111737
1
10
1
$ 5,622.20
$ 403.94
$ 8,078.89
1170900
8111737
1
11
1
$ 5,622.20
$ 403.94
$ 8,078.89
1171000
8111737
1
12
1
$ 5,622.20
$ 403.94
$ 8,078.89
1179600
8210126
1
1
1
$ 5,622.20
$ 403.94
$ 8,078.89
1179700
8210126
1
2
1
$ 5,622.20
$ 403.94
$ 8,078.89
1179800
8210126
1
3
1
$ 5,622.20
$ 403.94
$ 8,078.89
1179900
8210126
1
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
1180000
8210126
1
5
1
$ 5,622.20
$ 403.94
$ 8,078.89
1180200
8210822
2
24 PUL
1
$ 5,622.20
$ 403.94
$ 8,078.89
1180600
8910442
4
1
$ 5,622.20
$ 403.94
$ 8,078.89
TOTALS
80
$ 449,776.00
$ 32,315.54
$ 646,310.80
Total Project Cost: $ 449,776.00
Total # Benefiting Parcels: 80
Pre - Payment Cost: $ 5,622.20
Interest Rate: 3.802%
Term in Years: 20
Total Annual Payment Per year: $ 32,315.54
Cost Per Parcel Per Year: $ 403.94
2014 -01 -23
2